| Revenue | DKK 0 | — |
| EBITDA | DKK -55K | -125% |
| Net profit | DKK 2,3M | +138% |
| Total assets | DKK 20,3M | +12% |
| Equity | DKK 19,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | — | — | — | — | 5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -6 | -7 | -10 | -34 | -6 | -6 | -15 | -38 | -17 | -26 | -25 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -6 | -7 | -10 | -34 | -6 | -6 | -15 | -38 | -17 | -26 | -25 | -55 |
| Net financials | 1.024 | 1.140 | 682 | 614 | 590 | 57 | 399 | -305 | 585 | 727 | 267 | 529 | 1.186 | 2.419 |
| Profit before tax | 1.021 | 799 | 676 | 607 | 580 | 23 | 393 | -311 | 570 | 689 | 250 | 503 | 1.161 | 2.364 |
| Tax | -1 | 84 | 85 | 89 | 74 | 111 | 114 | 111 | 125 | 191 | 53 | 89 | 208 | 96 |
| Net profit | 1.021 | 715 | 591 | 518 | 506 | -88 | 279 | -423 | 445 | 498 | 197 | 414 | 954 | 2.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.912 | 15.747 | 16.136 | 15.900 | 16.219 | 16.044 | 16.358 | 15.750 | 16.198 | 16.672 | 16.677 | 16.945 | 18.075 | 20.261 |
| Equity | 14.123 | 14.759 | 14.844 | 15.362 | 15.868 | 15.779 | 16.058 | 15.636 | 16.081 | 16.429 | 16.476 | 16.833 | 17.704 | 19.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 788 | 989 | 1.292 | 538 | 352 | 265 | 300 | 114 | 117 | 244 | 201 | 112 | 371 | 350 |
| Total debt | 788 | 989 | 1.292 | 538 | 352 | 265 | 300 | 114 | 117 | 244 | 201 | 112 | 371 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 1993 | — | — |
HK Audit | Audit | 1991 | — | — |
| Audit | 1991 | — | — | |
EH | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Hanne Kildahl | Audit | 0 companies |
| Statsaut. revisor Lundgaard Andersen | Audit | 0 companies |
| Edward Hugh Mc Quiston Halgreen | Founder | 0 companies |