Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Simcorp A/S
A/S
Active
CVR 15505281
Weidekampsgade 16, 2300
København S
Other software publishing
·
NACE 5829
Est. 1991 · 35 years old
623 employees
Monitor
Share
Denmark
/
Companies
/
Other software publishing
/
Simcorp A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
420M
315M
210M
105M
0M
2021: 250M
250M
2021
2022: 263M (+5% vs 2021)
263M
+5%
2022
2023: 301M (+14% vs 2022)
301M
+14%
2023
2024: 337M (+12% vs 2023)
337M
+12%
2024
2025: 255M (-24% vs 2024)
255M
-24%
2025
EBITDA
DKK millions
147M
96M
46M
-4M
-55M
2021: 85M
85M
2021
2022: 74M (-13% vs 2021)
74M
-13%
2022
2023: 52M (-30% vs 2022)
52M
-30%
2023
2024: 107M (+106% vs 2023)
107M
+106%
2024
2025: -15M (-114% vs 2024)
-15M
-114%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
255.028
337.462
301.390
263.438
250.191
Staff expenses
-84.632
-83.972
-93.215
-48.035
-35.458
EBITDA
-14.625
106.862
51.699
74.381
85.461
Depreciation & amort.
-16.470
-8.187
-4.193
-0
-0
EBIT
-31.095
98.675
47.506
74.381
85.461
Net financials
26.413
29.678
26.847
34.092
25.254
Profit before tax
-4.682
128.353
74.353
108.473
110.715
Tax
-5.631
20.614
11.791
16.086
15.767
Net profit
949
107.739
62.562
92.387
94.948
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.339.559
1.182.583
1.045.039
456.621
389.962
Equity
962.200
962.523
855.310
336.720
291.207
Long-term debt
7.713
10.773
14.065
52.942
41.297
Short-term debt
257.614
129.238
109.900
64.776
55.381
Total debt
265.327
140.011
123.965
119.901
98.755
Financial ratios
5-year trend
EBITDA margin
-5,7 %
This company
15,8 %
Market median
This company
Market median
136% below market
2021
2025
Equity ratio
71,8 %
This company
38,2 %
Market median
This company
Market median
88% above market
2021
2025
Return on equity
0,1 %
This company
18,4 %
Market median
This company
Market median
99% below market
2021
2025
Net profit margin
0,4 %
This company
8,1 %
Market median
This company
Market median
95% below market
2021
2025
Asset turnover
0,19×
This company
1,12×
Market median
This company
Market median
83% below market
2021
2025
Debt / equity
0,39×
This company
0,62×
Market median
This company
Market median
37% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Simcorp A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
