| Revenue | DKK 348K | +7% |
| EBITDA | DKK -21K | -172% |
| Net profit | DKK -21K | -172% |
| Total assets | DKK 170K | +49% |
| Equity | DKK 1K | -94% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 333 | 333 | 340 | 326 | 348 |
| Staff expenses | -278 | -214 | -243 | -230 | -300 |
| EBITDA | -37 | 57 | 11 | 28 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 57 | 11 | 28 | -21 |
| Net financials | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | -38 | 57 | 11 | 28 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 57 | 11 | 28 | -21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129 | 271 | 160 | 114 | 170 |
| Equity | -75 | -18 | -7 | 22 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 289 | 166 | 93 | 169 |
| Total debt | 204 | 289 | 166 | 93 | 169 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Management | Management | 2000 |
HH Founder | Founder | 1991 |
| Former (2) | ||
FR Management | Management | 1991 – 2000 |
CØ | Audit | 1991 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Riis Sørensen | Management | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Flemming Riis Sørensen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |