| Revenue | DKK 49K | +187% |
| EBITDA | DKK 34K | +915% |
| Net profit | DKK 24K | +621% |
| Total assets | DKK 293K | -22% |
| Equity | DKK 208K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 521 | 322 | 285 | 355 | 226 | 279 | 168 | 86 | 119 | 86 | 10 | 17 | 49 |
| Staff expenses | -0 | -365 | -260 | -152 | -186 | -159 | -174 | -76 | -14 | -11 | -13 | -9 | -14 | -16 |
| EBITDA | 130 | 43 | -37 | 38 | 70 | -31 | 47 | 53 | 7 | 51 | 1 | 1 | 3 | 34 |
| Depreciation & amort. | -0 | -51 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | 130 | -8 | -58 | 17 | 49 | -31 | 47 | 53 | 7 | 51 | 1 | 1 | 3 | 24 |
| Net financials | -19 | -2 | 52 | -7 | -59 | 48 | -62 | -55 | -4 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 112 | -10 | -6 | 10 | -10 | 17 | -16 | -2 | 2 | 51 | 1 | 1 | 3 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 112 | -10 | -6 | 10 | -10 | 17 | -16 | -2 | 2 | 51 | 1 | 1 | 3 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 715 | 691 | 712 | 833 | 726 | 703 | 618 | 547 | 369 | 243 | 410 | 376 | 293 |
| Equity | 142 | 132 | 126 | 136 | 126 | 143 | 127 | 125 | 128 | 178 | 179 | 180 | 184 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 583 | 565 | 575 | 707 | 583 | 576 | 493 | 419 | 191 | 64 | 229 | 192 | 85 |
| Total debt | 641 | 583 | 565 | 575 | 707 | 583 | 576 | 493 | 419 | 191 | 64 | 229 | 192 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 1991 | — | — |
AM | Audit | 1991 | — | — |
KH Management | Management | 1997 | — | — |
DR Management | Management | 1991 | — | — |
JL Audit | Audit | 1991 | — | — |
HK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIKSBERG ERHVERVSSERVICE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Westen | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Kaj Have Clausen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jørgen Leif Joost | Audit | 0 companies |
| Henning Kaj Have Clausen | Management | 0 companies |