| Revenue | DKK -40K | +7% |
| EBITDA | DKK -40K | -7% |
| Net profit | DKK 456K | +25% |
| Total assets | DKK 3,7M | +14% |
| Equity | DKK 3,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 700 | 632 | 634 | 1.510 | 169 | -93 | -91 | -31 | -47 | -46 | -37 | -40 |
| Staff expenses | -545 | -485 | -543 | -494 | -302 | -253 | -20 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 215 | 89 | 140 | 891 | -84 | -113 | -211 | -38 | -47 | -46 | -37 | -40 |
| Depreciation & amort. | -2 | -2 | -17 | -44 | -44 | -52 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 213 | 72 | 96 | 847 | -135 | -129 | -211 | -38 | -47 | -46 | -37 | -40 |
| Net financials | 7 | 554 | 681 | 730 | -91 | 122 | -379 | 365 | 549 | 303 | -406 | 402 | 601 |
| Profit before tax | 344 | 766 | 753 | 825 | 756 | -13 | -508 | 153 | 511 | 257 | -452 | 365 | 562 |
| Tax | 90 | 190 | 197 | 200 | 170 | -3 | -115 | 34 | 108 | 56 | -0 | 0 | 105 |
| Net profit | 254 | 577 | 557 | 626 | 586 | -10 | -394 | 119 | 403 | 200 | -452 | 365 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 2.052 | 2.907 | 3.093 | 3.705 | 3.472 | 2.964 | 2.978 | 3.239 | 3.443 | 2.996 | 3.256 | 3.712 |
| Equity | 1.411 | 1.891 | 2.349 | 2.875 | 3.359 | 3.318 | 2.819 | 2.830 | 3.122 | 3.323 | 2.871 | 3.236 | 3.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 161 | 558 | 218 | 338 | 150 | 145 | 148 | 117 | 121 | 125 | 20 | 20 |
| Total debt | 152 | 161 | 558 | 218 | 338 | 150 | 145 | 148 | 117 | 121 | 125 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
KA Audit | Audit | 1991 | — | — |
PR | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Kai Ambrosius | Audit | 0 companies |
| PARTNER REVISION ÅRHUS | Audit | 0 companies |