| Revenue | DKK -188K | -54% |
| EBITDA | DKK -188K | +54% |
| Net profit | DKK 1,2M | -7% |
| Total assets | DKK 29,1M | +10% |
| Equity | DKK 26,6M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -278 | -278 | -386 | -410 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | -278 | -386 | -410 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | -278 | -386 | -410 | -188 |
| Net financials | -842 | 2.583 | 2.817 | 2.143 | 1.802 |
| Profit before tax | -1.120 | 2.305 | 2.431 | 1.733 | 1.614 |
| Tax | 246 | 374 | 545 | 400 | 372 |
| Net profit | -1.366 | 1.931 | 1.886 | 1.333 | 1.242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.906 | 22.558 | 24.705 | 26.429 | 29.057 |
| Equity | 20.230 | 22.161 | 24.047 | 25.380 | 26.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 397 | 658 | 1.049 | 2.435 |
| Total debt | 676 | 397 | 658 | 1.049 | 2.435 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
P | Audit | 1991 – 1999 |
AJ Management | Management | 1991 – 1992 |
HG Management | Management | 1991 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1999 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2016 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Henning Gahrn-Jensen | Management | 0 companies |
| Graeme John Robert Ure | Board of Directors | 0 companies |
| Khaled Fathalla El-Barkouki | Board of Directors | 0 companies |
| Poul Lund Christensen | Chairman | 0 companies |
| Thomas Charles Beardmore | Board of Directors | 0 companies |
| Garry Taylor | Board of Directors | 0 companies |
| Sandro Thoma | Board of Directors | 0 companies |