| Revenue | DKK -493K | -17% |
| EBITDA | DKK -493K | +17% |
| Net profit | DKK 13,4M | +11% |
| Total assets | DKK 174,6M | +11% |
| Equity | DKK 108,7M | +14% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -28 | -100 | -110 | -281 | -608 | -456 | -240 | -449 | -370 | -591 | -493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -10 | 74 | -28 | -100 | -110 | -281 | -608 | -456 | -240 | -449 | -824 | -591 | -493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -10 | 74 | -28 | -100 | -110 | -281 | -608 | -456 | -240 | -449 | -824 | -591 | -493 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 358 | -1.133 | 6.518 | 8.930 | 8.519 | 13.092 | 9.377 | 25.250 | 9.951 | 10.672 | 12.347 | 13.560 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 131 | 432 | -1.161 | 6.418 | 8.820 | 8.238 | 12.484 | 8.921 | 25.010 | 9.502 | 9.848 | 11.757 | 13.067 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 50 | -14 | -178 | -210 | -176 | 492 | -215 | 65 | 243 | -63 | -269 | -318 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 131 | 382 | -1.147 | 6.596 | 9.030 | 8.414 | 11.991 | 9.136 | 24.944 | 9.258 | 9.910 | 12.026 | 13.386 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.185 | 3.145 | 10.565 | 17.306 | 32.192 | 51.081 | 80.758 | 80.019 | 94.861 | 108.502 | 115.218 | 157.720 | 174.616 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | -1.295 | -912 | -2.835 | 3.761 | 12.871 | 21.284 | 32.775 | 41.911 | 66.213 | 74.471 | 83.381 | 95.347 | 108.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.754 | 43.284 | 27.535 | 27.746 | 15.138 | 15.531 | 15.306 | 20.451 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.479 | 4.057 | 6.173 | 10.251 | 19.321 | 21.043 | 4.653 | 10.527 | 903 | 18.893 | 16.307 | 47.067 | 45.432 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.479 | 4.057 | 6.173 | 10.251 | 19.321 | 29.797 | 47.937 | 38.062 | 28.649 | 34.031 | 31.837 | 62.373 | 65.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2004 | — | — |
AM | Audit | 1991 | — | — |
HO Management | Management | 2001 | — | — |
HØ Management | Management | 2004 | — | — |
BK Management | Management | 2009 | — | — |
DR Management | Management | 1991 | — | — |
HB Management | Management | 1991 | — | — |
AK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kuntkes Group ApS | Company | 50.0% | 90.0% | 2023 |
MK Kuntkes Holding ApS | Company | 15.0% | 0.0% | 2016 |
Kuntkes Capital ApS | Company | 15.0% | 0.0% | 2016 |
ANPARTSSELSKABET AF 22. DECEMBER 2022 | Company | 50.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Henrik Olav Sparrevohn Mørck | Management | 0 companies |
| Henrik Ørbekker | Management | 0 companies |
| Birger Kuntkes | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Annette Kuntkes | Management | 0 companies |