| Revenue | DKK -132K | -256% |
| EBITDA | DKK -1,6M | -9% |
| Net profit | DKK -227K | -127% |
| Total assets | DKK 27,3M | -6% |
| Equity | DKK 26,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 576 | 870 | 813 | 922 | 991 | 1.059 | 1.102 | 720 | 799 | 776 | -21 | 85 | -132 |
| Staff expenses | -410 | -402 | -650 | -604 | -610 | -606 | -642 | -656 | -881 | -1.068 | -451 | -1.276 | -1.532 | -1.446 |
| EBITDA | 168 | 5 | 20 | -38 | 64 | 38 | 67 | -110 | -161 | -269 | 325 | -1.297 | -1.448 | -1.578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 5 | 20 | -38 | 64 | 38 | 67 | -110 | -161 | -269 | 325 | -1.297 | -1.448 | -1.578 |
| Net financials | 6 | -0 | 0 | 347 | -51 | 764 | -51 | 161 | 168 | 273 | -351 | 30.430 | 2.448 | 1.288 |
| Profit before tax | 174 | 5 | 20 | 310 | 13 | 801 | 16 | 51 | 7 | 4 | -26 | 29.133 | 1.000 | -290 |
| Tax | 43 | 3 | 5 | 68 | 3 | -0 | 9 | 3 | -31 | -0 | -0 | 0 | 174 | -63 |
| Net profit | 131 | 2 | 15 | 241 | 10 | 801 | 7 | 49 | 38 | 4 | -26 | 29.133 | 827 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 783 | 812 | 1.733 | 1.793 | 3.137 | 3.227 | 3.107 | 3.181 | 3.732 | 3.775 | 31.163 | 29.100 | 27.256 |
| Equity | 629 | 631 | 646 | 888 | 897 | 1.699 | 1.706 | 1.744 | 1.782 | 1.786 | 1.760 | 30.893 | 28.020 | 26.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 181 | 153 | 166 | 846 | 896 | 1.438 | 1.522 | 1.362 | 1.399 | 1.946 | 2.015 | 270 | 1.081 | 438 |
| Total debt | 181 | 153 | 166 | 846 | 896 | 1.438 | 1.522 | 1.362 | 1.399 | 1.946 | 2.015 | 270 | 1.081 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |