| Revenue | DKK -19K | +4% |
| EBITDA | DKK -19K | -4% |
| Net profit | DKK 131K | -13% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -22 | -16 | -16 | -16 | -19 | -18 | -18 | -25 | -21 | 0 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -22 | -16 | -16 | -16 | -19 | -18 | -18 | -25 | -21 | -18 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -22 | -16 | -16 | -16 | -19 | -18 | -18 | -25 | -21 | -18 | -18 | -18 | -19 |
| Net financials | 240 | 235 | 121 | 182 | 127 | 143 | -198 | 229 | -118 | 266 | -249 | 206 | 243 | 187 |
| Profit before tax | 223 | 213 | 105 | 166 | 110 | 124 | -216 | 210 | -143 | 246 | -267 | 188 | 225 | 168 |
| Tax | 54 | 54 | 26 | 39 | 24 | 27 | -0 | -0 | -0 | 22 | -59 | 17 | 73 | 37 |
| Net profit | 169 | 160 | 79 | 127 | 86 | 97 | -216 | 210 | -143 | 224 | -208 | 171 | 151 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.283 | 3.354 | 3.304 | 2.736 | 2.727 | 2.726 | 2.409 | 2.520 | 2.284 | 2.424 | 2.102 | 2.164 | 2.212 | 2.232 |
| Equity | 3.230 | 3.300 | 3.289 | 2.711 | 2.706 | 2.704 | 2.388 | 2.498 | 2.255 | 2.380 | 2.071 | 2.132 | 2.174 | 2.194 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 54 | 15 | 26 | 20 | 23 | 22 | 22 | 28 | 44 | 31 | 32 | 38 | 38 |
| Total debt | 53 | 54 | 15 | 26 | 20 | 23 | 22 | 22 | 28 | 44 | 31 | 32 | 38 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |