| Revenue | DKK 4,9M | +9% |
| EBITDA | DKK 1,4M | +28% |
| Net profit | DKK 1,2M | +40% |
| Total assets | DKK 6,9M | -19% |
| Equity | DKK 4,4M | -23% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.600 | 4.671 | 5.023 | 5.515 | 4.834 | 4.992 | 5.252 | 5.044 | 3.959 | 5.203 | 6.060 | 5.148 | 4.504 | 4.913 |
| Staff expenses | -4.226 | -4.544 | -4.540 | -4.572 | -4.389 | -4.538 | -4.031 | -3.902 | -2.530 | -2.850 | -3.032 | -2.894 | -3.392 | -3.484 |
| EBITDA | 374 | 126 | 482 | 943 | 448 | 454 | 1.221 | 1.142 | 1.428 | 2.378 | 3.028 | 2.254 | 1.112 | 1.429 |
| Depreciation & amort. | 18 | -34 | -38 | -38 | -38 | -68 | -28 | -10 | -10 | 13 | -90 | -96 | -96 | -0 |
| EBIT | 357 | 92 | 444 | 905 | 410 | 386 | 1.192 | 1.132 | 1.418 | 2.366 | 2.938 | 2.158 | 1.016 | 1.429 |
| Net financials | 14 | -9 | -4 | -11 | -2 | -34 | -50 | -41 | -36 | -39 | -29 | 127 | 71 | 96 |
| Profit before tax | 371 | 83 | 440 | 894 | 408 | 352 | 1.142 | 1.091 | 1.382 | 2.327 | 2.909 | 2.285 | 1.087 | 1.525 |
| Tax | 99 | 22 | 121 | 199 | 92 | 78 | 252 | 240 | 306 | 528 | 640 | 505 | 239 | 337 |
| Net profit | 272 | 61 | 319 | 695 | 317 | 274 | 890 | 851 | 1.076 | 1.799 | 2.270 | 1.780 | 848 | 1.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.351 | 6.337 | 7.763 | 7.925 | 7.611 | 7.910 | 4.402 | 5.321 | 6.470 | 8.161 | 12.341 | 6.692 | 8.541 | 6.922 |
| Equity | 4.889 | 4.450 | 4.570 | 4.765 | 4.732 | 5.006 | 1.896 | 2.747 | 3.823 | 5.622 | 7.892 | 4.872 | 5.720 | 4.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.462 | 1.887 | 3.193 | 3.160 | 2.880 | 2.904 | 2.506 | 2.515 | 2.647 | 2.538 | 4.407 | 1.798 | 2.820 | 2.513 |
| Total debt | 1.462 | 1.887 | 3.193 | 3.160 | 2.880 | 2.904 | 2.506 | 2.574 | 2.647 | 2.538 | 4.407 | 1.798 | 2.820 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JW Management | Management | 2001 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
JOHN BECK HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Christian Pedersen | Chief Executive Officer | 0 companies |
| John Wilhelm Beck | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gert Vagn Olesen | Chairman | 0 companies |
| Bent Skjold Nielsen | Board of Directors | 0 companies |
| Bjarne Sander Jacobsen | Board of Directors | 0 companies |
| Anders Kresten Kjeld | Chairman | 0 companies |
| Guri Thorlaksen | Board of Directors | 0 companies |