| Revenue | DKK 60,3M | +25% |
| EBITDA | DKK 13M | +2160% |
| Net profit | DKK 168,2M | +1491% |
| Total assets | DKK 565,9M | -1% |
| Equity | DKK 524,5M | +43% |
| Employees | 130 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79.632 | 82.509 | 71.593 | 69.073 | 52.038 | 48.425 | 38.724 | 32.939 | 31.062 | 49.740 | 48.350 | 60.254 |
| Staff expenses | -90.197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79.239 | -71.680 |
| EBITDA | 35.078 | 38.533 | 27.662 | 23.945 | 13.468 | 12.512 | 1.118 | 2.716 | -2.150 | 3.221 | -632 | 13.021 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35.078 | 38.533 | 27.662 | 23.945 | 13.468 | 12.512 | 1.118 | 2.716 | -2.150 | 3.221 | -632 | 13.021 |
| Net financials | 434 | -576 | -205 | -655 | -11.234 | -8.434 | -1.208 | 50.716 | 263.930 | 22.378 | 10.148 | 157.650 |
| Profit before tax | 35.512 | 37.957 | 27.457 | 23.290 | 2.234 | 4.078 | -90 | 53.432 | 261.780 | 25.600 | 9.970 | 170.580 |
| Tax | 8.114 | 9.390 | 6.395 | 5.038 | 193 | 910 | -19 | 482 | -1.748 | -2.354 | -604 | 2.388 |
| Net profit | 27.397 | 28.567 | 21.062 | 18.252 | 2.041 | 3.168 | -71 | 52.950 | 263.529 | 27.953 | 10.574 | 168.192 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150.216 | 123.754 | 114.340 | 117.623 | 186.701 | 364.865 | 362.215 | 552.137 | 563.453 | 590.040 | 570.728 | 565.865 |
| Equity | 101.190 | 74.758 | 70.820 | 76.771 | -81.510 | 256.466 | 256.395 | 309.345 | 328.259 | 356.212 | 366.786 | 524.535 |
| Long-term debt | 0 | 0 | 39.663 | 37.776 | 265.557 | 70.800 | 67.540 | 166.805 | 152.008 | 147.524 | 0 | 0 |
| Short-term debt | 43.567 | 44.321 | 39.663 | 0 | 0 | 34.285 | 34.985 | 71.893 | 78.416 | 80.421 | 200.372 | 37.903 |
| Total debt | 43.567 | 44.321 | 39.663 | 37.776 | 265.557 | 105.085 | 34.985 | 238.698 | 230.424 | 227.946 | 200.372 | 37.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy | Deputy | 1999 | — | — |
CL Management | Management | 2019 | — | — |
JV Deputy | Deputy | 2001 | — | — |
LV Management | Management | 2016 | — | — |
LV Deputy | Deputy | 1960 | — | — |
HB Deputy | Deputy | 1960 | — | — |
IS Deputy | Deputy | 1960 | — | — |
CL Deputy | Deputy | 1960 | — | — |
KG | Deputy | 1960 | — | — |
FL Deputy | Deputy | 1960 | — | — |
VN Deputy | Deputy | 2015 | — | — |
PI | Audit | 1960 | — | — |
Jl Management | Management | 1960 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BD Deputy | Deputy | 1960 | — | — |
BL Management | Management | 1960 | — | — |
FS Deputy | Deputy | 2016 | — | — |
OG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 1960 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
SYRINX ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Westfall Andersen | Deputy | 0 companies |
| Carsten Lemtoft Olsen | Management | 0 companies |
| Jan Votteler | Deputy | 0 companies |
| Lars Vadstrup Søberg | Management | 0 companies |
| Lisbeth Vium Pedersen | Deputy | 0 companies |
| Hanne Birthe Juncher | Deputy | 0 companies |
| Ingelise Sørensen | Deputy | 0 companies |
| Claus Lentz-Nielsen | Deputy | 0 companies |
| Karl Georg Klok Mikkelsen | Deputy | 0 companies |
| Frank Lindhardt Justesen | Deputy | 0 companies |
| Viggo Nielsen | Deputy | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jens la Cour Søborg | Management | 0 companies |
| Brian Kluge | Chief Executive Officer | 0 companies |
| Bente Domino | Deputy | 0 companies |
| Bent Lindner | Management | 0 companies |
| Finn Sørensen | Deputy | 0 companies |
| Ole Gade | Management | 0 companies |
| Jens Fredberg | Board of Directors | 0 companies |
| Charles Gilhuys | Board of Directors | 0 companies |
| Michael Jensen-Maar | Board of Directors | 0 companies |
| Martin Aron Rasmussen | Board of Directors | 0 companies |
| Bent Lindner | Board of Directors | 0 companies |
| Leon Franck Houlby | Board of Directors | 0 companies |
| Geoffrey Thomas Martin | Board of Directors | 0 companies |
| Anker Villy Holm Christiansen | Board of Directors | 0 companies |
| Royal Gregory Jenkins | Board of Directors | 0 companies |
| Michael Helge Unold | Board of Directors | 0 companies |
| Jimmy Bay Christensen | Board of Directors | 0 companies |
| Robert James Anthony Simpson | Board of Directors | 0 companies |
| Geoffrey Thomas Martin | Chairman | 0 companies |
| Tommy Damsgaard Nielsen | Chairman | 0 companies |
| Michael John Yost | Board of Directors | 0 companies |
| Bjarne Nørgaard | Board of Directors | 0 companies |
| Henrik Sven Sørensen | Board of Directors | 0 companies |
| Hans Wolfgang Weinberger | Chairman | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Lee Gerard Pretsell | Chairman | 0 companies |
| Jan Georg Nielsen | Board of Directors | 0 companies |
| Hasse Vad | Board of Directors | 0 companies |
| Wilfried Mathias Männel | Deputy Chairman | 0 companies |
| Robert D Fletcher | Chairman | 0 companies |
| Jesper Holm | Board of Directors | 0 companies |
| Alida Gerarda Maria van Leeuwen | Board of Directors | 0 companies |
| Anny Märcher Dalgas | Board of Directors | 0 companies |
| Brian Vilstrup Beier | Board of Directors | 0 companies |
| Jens Heidemann Sørensen | Board of Directors | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Finn Allan Jelle | Board of Directors | 0 companies |
| Anders Hallen Pedersen | Board of Directors | 0 companies |
| Thomas Holger Federspiel | Board of Directors | 0 companies |
| Nils Hother Sørensen | Board of Directors | 0 companies |
| Aage Damgaard | Board of Directors | 0 companies |
| Michael Munk | Board of Directors | 0 companies |
| Robert Gordon van Schoonenberg | Board of Directors | 0 companies |
| Günther Johann Birkner | Deputy Chairman | 0 companies |