| Revenue | DKK -13K | -19% |
| EBITDA | DKK -13K | +19% |
| Net profit | DKK -18K | +100% |
| Total assets | DKK 7K | +131% |
| Equity | DKK -127K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -30 | -50 | -33 | -6 | -11 | -18 | -17 | -11 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -30 | -50 | -33 | -6 | -11 | -18 | -17 | -11 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -30 | -50 | -33 | -6 | -11 | -18 | -17 | -11 | -16 | -13 |
| Net financials | 220 | 352 | -92 | 223 | 84 | 242 | 158 | 522 | 47 | -4.291 | -5 |
| Profit before tax | 180 | 321 | 667 | 188 | 77 | 231 | 141 | 505 | 36 | -4.307 | -18 |
| Tax | 87 | 21 | 36 | 46 | 17 | 51 | 31 | 51 | 8 | 44 | -0 |
| Net profit | 93 | 301 | 631 | 143 | 60 | 180 | 110 | 454 | 28 | -4.351 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.212 | 7.506 | 7.353 | 7.469 | 7.477 | 7.602 | 9.510 | 7.998 | 7.818 | 3 | 7 |
| Equity | 6.164 | 6.464 | 7.095 | 7.237 | 7.298 | 7.478 | 7.484 | 7.832 | 7.752 | -109 | -127 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 42 | 0 | 0 | 0 |
| Short-term debt | 349 | 342 | 258 | 231 | 170 | 124 | 2.027 | 124 | 66 | 113 | 135 |
| Total debt | 349 | 342 | 258 | 231 | 180 | 124 | 2.027 | 166 | 66 | 113 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
FB | Audit | 1997 | — | — |
P | Audit | 1994 | — | — |
PE Management | Management | 1991 | — | — |
MB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mogens Boldt | Management | 0 companies |