| Revenue | DKK 13,4M | -9% |
| EBITDA | DKK 1,3M | -33% |
| Net profit | DKK 784K | -32% |
| Total assets | DKK 9,7M | +11% |
| Equity | DKK 1,8M | -19% |
| Employees | 51 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 15.281 | 14.286 | 13.780 | 14.826 | 13.433 |
| Staff expenses | -12.666 | -12.344 | -12.097 | -12.837 | -12.095 |
| EBITDA | 2.614 | 1.942 | 1.683 | 1.989 | 1.338 |
| Depreciation & amort. | -378 | -424 | -492 | -504 | -270 |
| EBIT | 2.237 | 1.519 | 1.191 | 1.486 | 1.068 |
| Net financials | -34 | -54 | -93 | -12 | -62 |
| Profit before tax | 2.202 | 1.465 | 1.097 | 1.474 | 1.006 |
| Tax | 519 | 324 | 241 | 325 | 222 |
| Net profit | 1.683 | 1.140 | 856 | 1.149 | 784 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 9.699 | 8.402 | 10.735 | 8.705 | 9.674 |
| Equity | 2.726 | 2.266 | 1.922 | 2.221 | 1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.925 | 6.074 | 8.731 | 6.403 | 7.813 |
| Total debt | 6.925 | 6.074 | 8.731 | 6.403 | 7.813 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1992 |
ES Management | Management | 1991 – 2008 |
MP Management | Management | 2008 – 2020 |
PE Management | Management | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Sander Darsberg | Management | 0 companies |
| Michael Ploug Darsberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |