| Revenue | DKK -28K | -54% |
| EBITDA | DKK -96K | +52% |
| Net profit | DKK 213K | +106% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK 2,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 0 | 36 | 216 | 298 | 937 | -135 | 62 | -106 | -69 | 1.662 | 2.245 | -60 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -199 | -236 | -256 | -113 | -138 | 482 | -443 | -569 | -2.302 | -345 | 1.451 | 2.060 | -201 | -96 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -245 | -265 | -122 | -147 | 476 | -443 | -569 | -2.302 | -345 | 1.451 | 2.060 | -201 | -96 |
| Net financials | -38 | -43 | -45 | -61 | -100 | -102 | -237 | -80 | -1.788 | -1.192 | -1.647 | 1.485 | -2.287 | 309 |
| Profit before tax | -246 | -288 | -310 | -183 | -247 | 374 | -680 | -649 | -2.302 | -1.537 | -196 | 15.093 | -3.673 | 213 |
| Tax | -75 | -13 | -88 | 84 | 107 | 102 | -164 | -107 | 1.679 | -361 | -46 | 398 | -0 | -0 |
| Net profit | -171 | -48 | -222 | -267 | -354 | 273 | -516 | -542 | -4.682 | -1.176 | -150 | 14.694 | -3.673 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 2.022 | 2.238 | 1.950 | 2.608 | 2.539 | 2.429 | 2.546 | 732 | 5.002 | 4.874 | 7.979 | 3.559 | 2.908 |
| Equity | -616 | -664 | -887 | -1.154 | -1.507 | -1.235 | -1.751 | -2.292 | -6.974 | -8.150 | -8.299 | 6.395 | 2.722 | 2.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.608 | 2.686 | 3.125 | 3.104 | 4.115 | 3.774 | 4.179 | 4.838 | 7.706 | 13.151 | 13.173 | 1.584 | 837 | 40 |
| Total debt | 2.608 | 2.686 | 3.125 | 3.104 | 4.115 | 3.774 | 4.179 | 4.838 | 7.706 | 13.151 | 13.173 | 1.584 | 837 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
AP Management | Management | 2024 | — | — |
TP Unofficial title | Unofficial title | 2025 | — | — |
NG | Audit | 2002 | — | — |
FK Audit | Audit | 2001 | — | — |
PE Management | Management | 1991 | — | — |
PN | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Alvin Paez de la Cadena Ljoså | Management | 0 companies |
| Tommy Paulsen | Unofficial title | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Frede Kyhn | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Per Nørgaard Sørensen | Audit | 0 companies |