| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 229 | -84% |
| Total assets | DKK 134K | +0% |
| Equity | DKK 128K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -8 | -8 | -7 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -8 | -8 | -7 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -8 | -8 | -7 | -7 | -7 | -6 | -6 |
| Net financials | 10 | 10 | 10 | 10 | 6 | 8 | 8 | 8 | 8 | 7 |
| Profit before tax | 3 | 2 | 2 | 2 | -2 | 1 | 1 | 1 | 2 | 0 |
| Tax | 1 | 0 | 1 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Net profit | 2 | 1 | 2 | 1 | -2 | 1 | 1 | 1 | 1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 130 | 133 | 133 | 139 | 131 | 131 | 132 | 134 | 134 |
| Equity | 121 | 122 | 124 | 126 | 124 | 124 | 125 | 126 | 127 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 9 | 8 | 15 | 6 | 6 | 6 | 7 | 6 |
| Total debt | 8 | 8 | 9 | 8 | 15 | 6 | 6 | 6 | 7 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |