| Revenue | DKK 727K | -35% |
| EBITDA | DKK -1,1M | -140% |
| Net profit | DKK -1,2M | -174% |
| Total assets | DKK 25,1M | -6% |
| Equity | DKK 4,7M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -43 | 781 | 830 | 1.123 | 727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.021 | 1.581 | 938 | 2.696 | -1.073 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.021 | 1.581 | 938 | 2.696 | -1.073 |
| Net financials | -654 | -761 | -766 | -639 | -450 |
| Profit before tax | 367 | 820 | 173 | 2.057 | -1.523 |
| Tax | 92 | 19 | 42 | 453 | -335 |
| Net profit | 275 | 800 | 131 | 1.604 | -1.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 24.528 | 25.246 | 25.929 | 26.831 | 25.100 |
| Equity | 3.105 | 4.525 | 4.333 | 5.937 | 4.749 |
| Long-term debt | 17.046 | 17.046 | 18.705 | 18.168 | 18.168 |
| Short-term debt | 3.280 | 2.313 | 1.527 | 908 | 670 |
| Total debt | 20.326 | 19.359 | 20.231 | 19.076 | 18.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 1997 | — | — |
ET | Audit | 1991 | — | — |
KA Management | Management | 1991 | — | — |
PL Management | Management | 1998 | — | — |
HF Management | Management | 2003 | — | — |
JB | Audit | 1991 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metorion Ejendomme A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hofman Laursen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kenneth Aaby Sachse | Management | 0 companies |
| Poul Lars Fabricius-Bjerre | Management | 0 companies |
| Henrik Fabricius-Bjerre | Management | 0 companies |
| Jens-Otto Bork Pedersen | Audit | 0 companies |
| Kren Erik Whittard Nielsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mogens Christian Hugo | Chairman | 0 companies |
| Ulrik Bebe | Board of Directors | 0 companies |
| Torben Black | Board of Directors | 0 companies |
| Mogens Mulvad Hansen | Board of Directors | 0 companies |
| Bent Fabricius-Bjerre | Board of Directors | 0 companies |