| Revenue | DKK 324K | -36% |
| EBITDA | DKK 324K | -16% |
| Net profit | DKK 71K | -61% |
| Total assets | DKK 937K | -49% |
| Equity | DKK 878K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.692 | 3.161 | 3.149 | 3.585 | 2.520 | 166 | 503 | 324 |
| Staff expenses | -14.225 | -11.637 | -12.372 | -11.512 | -1.649 | -493 | -120 | -0 |
| EBITDA | 1.399 | 1.575 | 1.572 | 1.428 | 3.643 | -456 | 383 | 324 |
| Depreciation & amort. | -598 | -486 | -448 | -300 | 2.438 | -68 | -47 | -18 |
| EBIT | 801 | 1.088 | 1.124 | 1.128 | 1.205 | -525 | 336 | 306 |
| Net financials | 89 | -71 | -37 | 389 | -159 | -4 | -394 | -11 |
| Profit before tax | 889 | 1.018 | 1.086 | 1.517 | 1.046 | -529 | 31 | 328 |
| Tax | 233 | 281 | 282 | 525 | 109 | -107 | -152 | 257 |
| Net profit | 656 | 737 | 804 | 991 | 938 | -422 | 183 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.404 | 10.141 | 10.947 | 8.556 | 3.857 | 2.375 | 1.837 | 937 |
| Equity | 7.161 | 3.898 | 3.853 | 3.008 | 2.946 | 1.624 | 807 | 878 |
| Long-term debt | 1.048 | 968 | 888 | 804 | 114 | 105 | 0 | 0 |
| Short-term debt | 5.106 | 4.765 | 5.729 | 4.223 | 391 | 231 | 30 | 59 |
| Total debt | 6.154 | 5.733 | 6.617 | 5.028 | 391 | 231 | 30 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
BH Unofficial title | Unofficial title | 2019 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJ HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Brian Hebel Andersen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christian Kalle Pedersen | Board of Directors | 0 companies |
| Gert Alfred Pedersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jytte Pedersen | Chairman | 0 companies |
| Pernille Pedersen | Board of Directors | 0 companies |
| Arne Valther Ingvarsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ellen Kristine Ingvarsen | Board of Directors | 0 companies |