| Revenue | DKK 21,3M | -23% |
| EBITDA | DKK -7,3M | -267% |
| Net profit | DKK -58M | -93% |
| Total assets | DKK 1,4B | +14% |
| Equity | DKK 60,2M | -48% |
| Employees | 153 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.988 | 2 | 1 | 689 | -15.284 | -15.450 | 6.501 | 12.017 | 9.622 | 15.648 | 19.375 | 27.549 | 21.340 |
| Staff expenses | -1.569 | -2 | -1 | -860 | -3.797 | -6.595 | -14.560 | -18.877 | -19.432 | -20.055 | -18.970 | -23.183 | -28.641 |
| EBITDA | 419 | 0 | 0 | -171 | -19.081 | -22.045 | -8.059 | -6.860 | -9.810 | -4.407 | 405 | 4.366 | -7.301 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -2.890 | -122 | -262 | -402 | -432 | -430 | -420 | -473 |
| EBIT | 416 | 0 | 0 | -171 | -19.081 | -24.935 | -8.181 | -7.122 | -10.212 | -4.839 | -25 | 3.946 | -7.774 |
| Net financials | -1.229 | -9 | -11 | -59.397 | -21.100 | -15.275 | -2.049 | -4.000 | -16.032 | -17.986 | -18.643 | -42.188 | -61.708 |
| Profit before tax | -813 | -8 | -11 | -59.568 | -40.181 | -40.210 | -10.230 | -11.122 | -26.244 | -22.825 | -18.668 | -38.242 | -69.482 |
| Tax | -172 | -2 | -3 | -2.274 | -3.649 | -2.199 | -2.328 | -2.427 | -5.201 | -5.792 | -4.174 | -8.256 | -11.520 |
| Net profit | -641 | -6 | -8 | -57.294 | -36.532 | -38.011 | -7.902 | -8.695 | -21.043 | -17.033 | -14.494 | -29.986 | -57.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527.351 | 502 | 507 | 690.317 | 682.196 | 781.157 | 803.497 | 774.504 | 526.960 | 1.172.922 | 1.079.231 | 1.237.894 | 1.408.522 |
| Equity | 103.030 | 96 | 91 | 285.983 | 245.346 | 207.030 | 199.128 | 190.433 | 169.390 | 153.885 | 142.772 | 115.181 | 60.209 |
| Long-term debt | 303.431 | 406 | 416 | 404.079 | 409.357 | 0 | 0 | 0 | 254.337 | 254.337 | 253.000 | 253.000 | 256.070 |
| Short-term debt | 120.890 | 1 | 1 | 255 | 27.493 | 574.127 | 604.369 | 584.071 | 103.233 | 764.700 | 683.459 | 869.713 | 1.092.243 |
| Total debt | 424.321 | 407 | 417 | 404.334 | 436.850 | 574.127 | 604.369 | 584.071 | 357.570 | 1.019.037 | 936.459 | 1.122.713 | 1.348.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2015 | — | — |
ET | Audit | 1991 | — | — |
AB Management | Management | 1999 | — | — |
KR Management | Management | 1991 | — | — |
HB Management | Management | 2012 | — | — |
DW Management | Management | 2010 | — | — |
MH Management | Management | 2015 | — | — |
Mv Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MF Management | Management | 2026 | — | — |
MB Management | Management | 2025 | — | — |
PQ Management | Management | 2010 | — | — |
AB Management | Management | 2005 | — | — |
AF Management | Management | 2002 | — | — |
HV Management | Management | 1995 | — | — |
MS Management | Management | 2019 | — | — |
PB Management | Management | 2013 | — | — |
JJ Management | Management | 2018 | — | — |
LA Management | Management | 2020 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKT A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Roland Munkerod Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Asger Bundgaard-Jensen | Management | 0 companies |
| Knud Rasmussen | Management | 0 companies |
| Henrik Bøggild | Management | 0 companies |
| Detlev Waimann | Management | 0 companies |
| Michael Hedegaard Lyng | Management | 0 companies |
| Marc van't Noordende | Chief Executive Officer | 0 companies |
| Michael Francis Yong Montejo | Management | 0 companies |
| Morten Bang | Management | 0 companies |
| Paulus Quirinus Gerardus Langelaan | Management | 0 companies |
| Asger Bruun-Christensen | Management | 0 companies |
| Arend Frans Knol | Management | 0 companies |
| Hans Valentin Hansen | Management | 0 companies |
| Mark Skriver Ostersen Nielsen | Management | 0 companies |
| Peter Becker | Management | 0 companies |
| Jørgen Janus Roijer Hillerup | Management | 0 companies |
| Line Andrea Fandrup | Management | 0 companies |
| Dionysius Augustinus Martinus Maria Metzemaekers | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Keld Sengeløv | Chairman | 0 companies |
| Alexander Lothar Kara | Chairman | 0 companies |
| Michael Chino Hjorth | Board of Directors | 0 companies |
| Thomas Peider Hofman-Bang | Chairman | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Tom Knutzen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Gerhard Albrechtsen | Board of Directors | 0 companies |
| Ole Vestergaard | Board of Directors | 0 companies |
| Søren Isaksen | Board of Directors | 0 companies |
| Anders Steffen Jensen | Board of Directors | 0 companies |
| Ole Bramsnæs | Board of Directors | 0 companies |
| Jørgen Lund Lavesen | Board of Directors | 0 companies |
| Claes Erik Sven Westerlind | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |