| Revenue | DKK 121,4M | -33% |
| EBITDA | DKK 60,6M | -42% |
| Net profit | DKK 14,7M | -95% |
| Total assets | DKK 380,6M | -42% |
| Equity | DKK 315,5M | -37% |
| Employees | 83 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 95.833 | 122.136 | 130.578 | 182.604 | 121.433 |
| Staff expenses | -45.295 | -49.082 | -53.593 | -59.949 | -60.832 |
| EBITDA | 36.477 | 58.535 | 60.628 | 105.303 | 60.601 |
| Depreciation & amort. | -35.542 | -25.495 | -28.064 | -34.176 | -44.673 |
| EBIT | 935 | 33.040 | 32.564 | 71.127 | 15.928 |
| Net financials | 28.895 | 29.692 | 31.037 | 226.535 | 2.773 |
| Profit before tax | 29.830 | 62.732 | 63.601 | 297.662 | 18.701 |
| Tax | 294 | 7.369 | 6.587 | 15.271 | 3.972 |
| Net profit | 29.536 | 55.363 | 57.014 | 282.391 | 14.729 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 348.530 | 366.212 | 400.675 | 658.762 | 380.557 |
| Equity | 195.960 | 251.323 | 268.337 | 500.728 | 315.457 |
| Long-term debt | 4.849 | 40.000 | 36.000 | 0 | 0 |
| Short-term debt | 144.715 | 71.200 | 91.114 | 147.813 | 51.235 |
| Total debt | 149.564 | 111.200 | 127.114 | 147.813 | 51.235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (8) | ||
CG Management | Management | 1991 – 1998 |
ET | Audit | 1991 – 1992 |
| Audit | 1998 – 2001 | |
CD Management | Management | 2006 – 2006 |
SV Management | Management | 1991 – 1993 |
SJ Management | Management | 1991 – 1998 |
TS Management | Management | 1998 – 2001 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2005 | |
| Chairman | 2021 | |
| Former (29) | ||
| Board of Directors | 2012 – 2014 | |
| Chairman | 1991 – 1998 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 1998 – 2002 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 1991 – 1992 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grønborg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Dulong Hoff | Management | 0 companies |
| Søren Valdemar Svend Meisling | Management | 0 companies |
| Jesper Østergaard | Chief Executive Officer | 0 companies |
| Søren Jakob Anker-Ladefoged | Management | 0 companies |
| Torstein Schroeder | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| May Britt Østby Kvandal | Board of Directors | 0 companies |
| Christian Andreas Beck | Chairman | 0 companies |
| Thor Johansen | Board of Directors | 0 companies |
| Stig Lennart Bertil Tornell | Board of Directors | 0 companies |
| Teemu Tapani Rissanen | Board of Directors | 0 companies |
| Vegar Normann Kulset | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ole Robert Reitan | Board of Directors | 0 companies |
| Niklas Paul Patrik Lilius | Board of Directors | 0 companies |
| Svein Erik Guldbrandsen | Board of Directors | 0 companies |
| Erik Ola Moe | Board of Directors | 0 companies |
| Johannes Sigmund Sangnes | Chairman | 0 companies |
| Salman Sherifi Sakizi | Board of Directors | 0 companies |
| Kjell Magnus Retian | Chairman | 0 companies |
| Anna Eva Elisabeth Wallenberg | Board of Directors | 0 companies |
| Rita Rosenlund Forsberg | Board of Directors | 0 companies |
| Tom Kristiansen | Board of Directors | 0 companies |
| Arne Johan Heim | Board of Directors | 0 companies |
| Rolf Erik Lie | Chairman | 0 companies |
| Kenneth Conrad Olsen | Board of Directors | 0 companies |
| Adriano Paolo Capoferro | Board of Directors | 0 companies |
| Rune Nilsen | Board of Directors | 0 companies |
| Erling Stenholdt Poulsen | Board of Directors | 0 companies |
| Odd Egil Kanestrøm | Board of Directors | 0 companies |
| Pål Kjølen Kristensen | Board of Directors | 0 companies |
| Johannes Sigmund Sangnes | Board of Directors | 0 companies |
| Anna Mariette Kristensson | Chairman | 0 companies |
| Nils Magnus Carlsson | Board of Directors | 0 companies |
| Anna-Maria Linnea Carnemark | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Carsten Normann | Board of Directors | 0 companies |
| Kristian Gløtta Spiten | Board of Directors | 0 companies |
| Henning Peter Juel Schiøtt | Board of Directors | 0 companies |
| Magnar Ketil Møkkelgård | Board of Directors | 0 companies |