| Revenue | DKK 7M | -10% |
| EBITDA | DKK 2,4M | -22% |
| Net profit | DKK 1,5M | -17% |
| Total assets | DKK 22,6M | +4% |
| Equity | DKK 13,3M | +13% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.521 | 6.059 | 6.609 | 6.204 | 5.898 | 6.124 | 5.802 | 5.782 | 7.026 | 7.871 | 8.739 | 8.977 | 7.725 | 6.979 |
| Staff expenses | -5.155 | -4.987 | -4.912 | -4.749 | -4.397 | -4.390 | -4.222 | -4.231 | -4.192 | -4.311 | -4.289 | -4.666 | -4.694 | -4.621 |
| EBITDA | 367 | 1.072 | 1.697 | 1.455 | 1.501 | 1.735 | 1.580 | 1.551 | 2.833 | 3.560 | 4.448 | 4.311 | 3.031 | 2.359 |
| Depreciation & amort. | -329 | -180 | -117 | -98 | -181 | -144 | -162 | -188 | -187 | -259 | -270 | -200 | -163 | -154 |
| EBIT | 38 | 891 | 1.580 | 1.357 | 1.321 | 1.590 | 1.418 | 1.364 | 2.647 | 3.301 | 4.178 | 4.110 | 2.868 | 2.205 |
| Net financials | -399 | -511 | -393 | -360 | -258 | -335 | -74 | -99 | -74 | -58 | -9 | -547 | -508 | -262 |
| Profit before tax | -361 | 381 | 1.188 | 997 | 1.063 | 1.255 | 1.344 | 1.265 | 2.573 | 3.242 | 4.169 | 3.563 | 2.360 | 1.943 |
| Tax | -88 | 122 | 290 | 233 | 235 | 279 | 296 | 332 | 521 | 710 | 907 | 798 | 529 | 430 |
| Net profit | -273 | 259 | 897 | 764 | 828 | 977 | 1.048 | 932 | 2.052 | 2.533 | 3.262 | 2.765 | 1.831 | 1.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.654 | 13.187 | 11.784 | 13.354 | 16.146 | 15.628 | 15.369 | 16.822 | 19.152 | 17.778 | 23.906 | 28.280 | 21.633 | 22.572 |
| Equity | 6.816 | 3.817 | 4.464 | 4.978 | 5.797 | 5.998 | 6.801 | 7.357 | 8.635 | 10.417 | 12.121 | 12.444 | 11.775 | 13.288 |
| Long-term debt | 0 | 2.557 | 1.848 | 1.469 | 1.073 | 659 | 0 | 111 | 0 | 0 | 0 | 1.184 | 0 | 0 |
| Short-term debt | 10.838 | 6.813 | 5.472 | 6.907 | 9.269 | 8.962 | 8.560 | 9.318 | 10.458 | 7.300 | 11.709 | 14.591 | 9.814 | 9.241 |
| Total debt | 10.838 | 9.370 | 7.320 | 8.377 | 10.342 | 9.621 | 8.560 | 9.428 | 10.458 | 7.300 | 11.709 | 15.775 | 9.814 | 9.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 1991 | — | — | |
FC Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUND HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2026 |
BF 2009 HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Frydenlund | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Lund | Chief Executive Officer | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Flemming Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bodil Frydenlund | Board of Directors | 0 companies |
| Christina Frydenlund | Board of Directors | 0 companies |
| Michael Hofman Laursen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jette Lund | Chairman | 0 companies |
| Hans Verner Christiansen | Chairman | 0 companies |
| Agnethe Frydenlund | Board of Directors | 0 companies |
| Per Hugo Thomsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |