| Revenue | DKK -44K | -6% |
| EBITDA | DKK -164K | +2% |
| Net profit | DKK 1,6M | +67% |
| Total assets | DKK 15,2M | -4% |
| Equity | DKK 15,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -18 | -66 | -30 | -22 | -30 | -59 | -39 | -59 | -35 | -47 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -14 | -17 | -18 | -66 | -30 | -22 | -150 | -179 | -159 | -179 | -155 | -167 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -18 | -66 | -30 | -22 | -150 | -179 | -159 | -179 | -155 | -167 | -164 |
| Net financials | 996 | 1.370 | 1.676 | 1.501 | 407 | 1.783 | -165 | 3.186 | 2.295 | 2.845 | -2.214 | 1.195 | 1.821 |
| Profit before tax | 982 | 1.354 | 1.658 | 1.435 | 377 | 1.761 | -316 | 3.006 | 2.136 | 2.666 | -2.370 | 1.027 | 1.657 |
| Tax | 162 | 120 | 119 | 219 | -0 | 130 | -0 | 246 | 158 | 295 | -0 | 43 | 8 |
| Net profit | 820 | 1.234 | 1.539 | 1.216 | 377 | 1.631 | -316 | 2.760 | 1.978 | 2.371 | -2.370 | 985 | 1.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.258 | 5.744 | 7.234 | 7.303 | 7.485 | 8.909 | 8.487 | 11.317 | 13.139 | 15.483 | 12.781 | 15.783 | 15.173 |
| Equity | 3.840 | 4.973 | 6.413 | 7.279 | 7.455 | 8.887 | 8.465 | 11.117 | 12.985 | 15.243 | 12.759 | 13.626 | 15.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 771 | 821 | 24 | 29 | 22 | 22 | 200 | 154 | 241 | 22 | 2.157 | 21 |
| Total debt | 419 | 771 | 821 | 24 | 29 | 22 | 22 | 200 | 154 | 241 | 22 | 2.157 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1991 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Audit | 1991 | — | — | |
AM Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Gert Laursen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Arne Møller Jacobsen | Management | 0 companies |