| Revenue | DKK 13,9M | +7% |
| EBITDA | DKK 8,3M | +7% |
| Net profit | DKK 5,7M | +16% |
| Total assets | DKK 28,8M | +4% |
| Equity | DKK 20M | -1% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.030 | 14.432 | 13.269 | 13.059 | 13.932 |
| Staff expenses | -5.011 | -4.975 | -5.190 | -5.323 | -5.650 |
| EBITDA | 8.019 | 9.458 | 8.079 | 7.736 | 8.282 |
| Depreciation & amort. | -1.175 | -1.215 | -1.243 | -1.250 | -1.250 |
| EBIT | 6.844 | 8.243 | 6.836 | 6.486 | 7.032 |
| Net financials | 1.903 | -2.258 | 637 | -187 | 270 |
| Profit before tax | 8.746 | 5.984 | 7.474 | 6.298 | 7.303 |
| Tax | 1.938 | 1.309 | 1.639 | 1.383 | 1.604 |
| Net profit | 6.808 | 4.676 | 5.835 | 4.916 | 5.699 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.222 | 30.381 | 31.028 | 27.807 | 28.845 |
| Equity | 30.826 | 25.501 | 25.336 | 20.252 | 19.951 |
| Long-term debt | 378 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.687 | 2.710 | 3.647 | 5.666 | 7.180 |
| Total debt | 4.066 | 2.710 | 3.647 | 5.666 | 7.180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2021 |
| Former (4) | ||
NE Management | Management | 1991 – 1991 |
JA Management | Management | 1991 – 1995 |
| Audit | 1991 – 1991 | |
FH Management | Management | 1991 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Jørgen Abildgaard | Management | 0 companies |
| Charlotte Davidsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frode Henning Davidsen | Management | 0 companies |
| Doris Alice Davidsen | Chairman | 0 companies |
| Lis Rantzau Abildgaard | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Carsten Vittrup Davidsen | Board of Directors | 0 companies |