| Revenue | DKK 29,1M | -13% |
| EBITDA | DKK 12,6M | -34% |
| Net profit | DKK 7,7M | -38% |
| Total assets | DKK 42,4M | +0% |
| Equity | DKK 27,6M | -13% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.804 | 16.622 | 31.881 | 33.314 | 29.131 |
| Staff expenses | -14.510 | -14.097 | -14.229 | -14.288 | -16.499 |
| EBITDA | 7.294 | 2.525 | 17.652 | 19.026 | 12.631 |
| Depreciation & amort. | -2.986 | -3.237 | -3.347 | -3.148 | -2.586 |
| EBIT | 4.308 | -712 | 14.304 | 15.878 | 10.045 |
| Net financials | 309 | -384 | -370 | 25 | -107 |
| Profit before tax | 4.617 | -1.096 | 13.934 | 15.904 | 9.938 |
| Tax | 1.018 | -355 | 3.069 | 3.501 | 2.195 |
| Net profit | 3.600 | -741 | 10.865 | 12.402 | 7.743 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.382 | 44.356 | 54.734 | 42.579 | 42.410 |
| Equity | 22.295 | 18.553 | 29.419 | 31.821 | 27.564 |
| Long-term debt | 0 | 1.196 | 0 | 0 | 0 |
| Short-term debt | 19.977 | 24.606 | 25.315 | 10.758 | 14.846 |
| Total debt | 19.977 | 25.802 | 25.315 | 10.758 | 14.846 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Management | Management | 2003 |
LN Founder | Founder | 1991 |
LN Founder | Founder | 1991 |
| Former (2) | ||
LS Audit | Audit | 1998 – 1999 |
HL Management | Management | 1999 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 1999 | |
| Former (1) | ||
| Board of Directors | 1991 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Schlütter | Audit | 0 companies |
| Michael Lindhard Jensen | Management | 0 companies |
| Lars Norgren Kopp | Founder | 0 companies |
| Heinrich Lindhardt Jensen | Management | 0 companies |
| Laurits Nielsen | Founder | 0 companies |
| Else Marie Jensen | Chairman | 0 companies |
| Charlotte Lindhard Madsen | Board of Directors | 0 companies |
| Merete Lindhard Jensen | Board of Directors | 0 companies |