| Revenue | DKK -45K | +17% |
| EBITDA | DKK -45K | -17% |
| Net profit | DKK 15,3M | -60% |
| Total assets | DKK 338,8M | +1% |
| Equity | DKK 336,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -11 | -9 | -9 | -9 | -9 | -43 | -46 | -27 | -29 | -30 | -39 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -11 | -30 | -9 | -9 | -9 | -43 | -46 | -27 | -29 | -30 | -39 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -11 | -30 | -9 | -9 | -9 | -43 | -46 | -27 | -29 | -30 | -39 | -45 |
| Net financials | 10.096 | 14.542 | 15.836 | 10.994 | 15.539 | 20.815 | 138.489 | 9.375 | 901 | 32.821 | -24.304 | 30.338 | 45.958 | 17.634 |
| Profit before tax | 10.088 | 14.533 | 15.437 | 10.964 | 15.530 | 20.807 | 138.480 | 9.332 | 855 | 32.794 | -24.333 | 30.308 | 45.919 | 17.589 |
| Tax | 79 | 186 | 418 | -6 | 796 | 900 | 429 | 1.107 | -284 | 6.302 | -6.301 | 4.002 | 7.964 | 2.256 |
| Net profit | 10.009 | 14.347 | 15.019 | 10.969 | 14.734 | 19.907 | 138.051 | 8.225 | 1.139 | 26.493 | -18.032 | 26.306 | 37.955 | 15.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.592 | 74.868 | 88.150 | 93.230 | 106.048 | 125.029 | 260.176 | 263.705 | 262.813 | 289.228 | 264.461 | 289.168 | 334.833 | 338.843 |
| Equity | — | 72.882 | 85.550 | 92.805 | 104.694 | 123.079 | 258.968 | 261.901 | 261.134 | 283.155 | 264.404 | 288.763 | 324.737 | 336.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.180 | 1.764 | 924 | 5.268 | 0 | 346 | 0 | 2.397 |
| Short-term debt | 167 | 1.986 | 2.600 | 424 | 1.353 | 1.950 | 29 | 39 | 755 | 806 | 58 | 60 | 10.096 | 376 |
| Total debt | 167 | 1.986 | 2.600 | 424 | 1.353 | 1.950 | 1.208 | 1.803 | 1.679 | 6.073 | 58 | 405 | 10.096 | 2.773 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|