| Revenue | DKK -28K | -89% |
| EBITDA | DKK -1,3M | -45% |
| Net profit | DKK 485K | -36% |
| Total assets | DKK 47,3M | +0% |
| Equity | DKK 47,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -122 | -101 | -150 | -480 | 19 | -146 | -159 | -359 | -662 | -302 | -269 | -248 | -28 |
| Staff expenses | -152 | -395 | -484 | -484 | -483 | -587 | -673 | -419 | -448 | -552 | -612 | -512 | -631 | -1.244 |
| EBITDA | -243 | -517 | -585 | -633 | -1.050 | -568 | -819 | -578 | -807 | -1.214 | -914 | -780 | -879 | -1.272 |
| Depreciation & amort. | 29 | -55 | -42 | -3 | -30 | -0 | -3 | -11 | -14 | -26 | -26 | -26 | -22 | -20 |
| EBIT | -272 | -572 | -627 | -636 | -1.081 | -568 | -822 | -589 | -821 | -1.241 | -940 | -806 | -901 | -1.292 |
| Net financials | -1.328 | 3.175 | 951 | 2.862 | 1.779 | 2.357 | -7.604 | 11.451 | -674 | 2.030 | 3.013 | 1.368 | 1.647 | 1.683 |
| Profit before tax | -1.600 | 2.603 | 324 | 2.226 | 698 | 1.789 | -8.426 | 10.862 | -1.495 | 790 | 2.073 | 562 | 746 | 391 |
| Tax | -178 | 123 | -65 | 280 | -316 | 14 | -58 | 69 | -46 | -145 | -55 | -27 | -10 | -94 |
| Net profit | -1.423 | 2.480 | 389 | 1.946 | 1.014 | 1.775 | -8.368 | 10.793 | -1.449 | 935 | 2.128 | 589 | 756 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.357 | 48.810 | 47.933 | 49.910 | 48.281 | 49.974 | 40.575 | 50.940 | 45.128 | 46.089 | 46.669 | 46.802 | 47.220 | 47.347 |
| Equity | 43.288 | 45.656 | 45.546 | 47.393 | 48.207 | 49.910 | 40.548 | 50.841 | 44.392 | 45.216 | 45.744 | 46.219 | 46.857 | 47.221 |
| Long-term debt | 3.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 3.135 | 2.359 | 2.478 | 53 | 62 | 21 | 92 | 725 | 861 | 914 | 570 | 350 | 117 |
| Total debt | 3.068 | 3.135 | 2.359 | 2.478 | 53 | 62 | 21 | 92 | 725 | 861 | 914 | 570 | 350 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 1991 | — | — |
BM Founder | Founder | 1991 | — | — |
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Døssing | Management | 0 companies |
| Bruno Mikkelsen | Founder | 0 companies |
| Revisionsfirmaet Nielsen & Christensen | Audit | 0 companies |
| Joy Døssing | Board of Directors | 0 companies |
| Bente Bech Døssing | Board of Directors | 0 companies |
| Morten Døssing | Board of Directors | 0 companies |