| Revenue | DKK -218K | +68% |
| EBITDA | DKK -218K | -68% |
| Net profit | DKK 201K | -97% |
| Total assets | DKK 13,4M | -4% |
| Equity | DKK 13,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -62 | 8 | -4 | 2 | -17 | -50 | -25 | -66 | -56 | -71 | -70 | -129 | -218 |
| Staff expenses | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -63 | 8 | -4 | 2 | -17 | -50 | -25 | -66 | -56 | -71 | -70 | -129 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -63 | 8 | -4 | 2 | -17 | -50 | -25 | -66 | -56 | -71 | -70 | -129 | -218 |
| Net financials | -834 | -1.039 | 422 | -262 | 891 | 492 | -378 | 256 | 393 | 1.070 | 6 | 962 | 6.758 | 463 |
| Profit before tax | -856 | -1.103 | 430 | -267 | 894 | 475 | -429 | 231 | 327 | 1.014 | -65 | 892 | 6.628 | 245 |
| Tax | -5 | -12 | -14 | -14 | 42 | 39 | -46 | 109 | 25 | 79 | -126 | 33 | -0 | 44 |
| Net profit | -851 | -1.091 | 444 | -253 | 852 | 436 | -383 | 122 | 302 | 935 | 61 | 859 | 6.628 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 3.982 | 4.529 | 3.683 | 4.444 | 4.772 | 4.279 | 4.354 | 4.589 | 5.866 | 5.583 | 6.845 | 13.869 | 13.375 |
| Equity | 2.555 | 3.675 | 4.021 | 3.668 | 4.418 | 4.751 | 4.262 | 4.276 | 4.467 | 5.289 | 5.235 | 6.765 | 13.272 | 13.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 307 | 88 | 15 | 26 | 21 | 18 | 78 | 123 | 578 | 347 | 80 | 597 | 36 |
| Total debt | 17 | 307 | 88 | 15 | 26 | 21 | 18 | 78 | 123 | 578 | 347 | 80 | 597 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 1991 | — | — |
JP Management | Management | 1991 | — | — |
OB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 50.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Audit | 0 companies |
| Jens Peter Sandemand | Management | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |