| Revenue | DKK 0 | — |
| EBITDA | DKK -3,2M | -43% |
| Net profit | DKK 8M | -89% |
| Total assets | DKK 610,4M | +4% |
| Equity | DKK 573,2M | +1% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.827 | 1.843 | 1.864 | — | 1.082 | 240 | 240 | 240 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.436 | -1.504 | -2.157 | -0 | -3.636 | -2.212 | -1.413 | -1.671 | -1.929 | -2.042 | -1.857 | -1.627 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -172 | -251 | -999 | 26.935 | -4.378 | -2.948 | -2.087 | -2.123 | -2.444 | -2.967 | -2.252 | -3.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -172 | -251 | -999 | 26.935 | -4.468 | -2.948 | -2.087 | -2.123 | -2.444 | -2.967 | -2.252 | -3.225 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.021 | 13.947 | 13.495 | 0 | 35.050 | 37.487 | 15.435 | 16.559 | 53.078 | 78.098 | 72.746 | 23.406 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 42.849 | 13.696 | 12.496 | 26.935 | 30.582 | 34.539 | 13.348 | 14.383 | 51.018 | 76.034 | 70.494 | 20.181 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -365 | -67 | -42 | -0 | 148 | -310 | 57 | -188 | -198 | -18.444 | 37 | 12.187 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.213 | 13.763 | 12.538 | 26.935 | 30.434 | 34.849 | 13.291 | 14.571 | 51.216 | 94.478 | 70.457 | 7.994 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.452 | 259.902 | 275.206 | 198.150 | 218.682 | 263.439 | 370.778 | 393.018 | 443.663 | 524.902 | 589.397 | 610.441 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 222.226 | 238.074 | 250.910 | 70.000 | 208.620 | 243.469 | 335.267 | 349.658 | 400.732 | 495.273 | 565.428 | 573.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.227 | 21.828 | 24.296 | 0 | 10.056 | 19.970 | 35.247 | 43.123 | 42.931 | 29.629 | 23.969 | 37.230 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.227 | 21.828 | 24.296 | 0 | 10.056 | 19.970 | 35.247 | 43.123 | 42.931 | 29.629 | 23.969 | 37.230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mikael Nielsen Aarslev | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |
| Claus Frisenberg Pedersen | Board of Directors | 0 companies |
| Peter Andreas Sørensen | Deputy Chairman | 0 companies |
| Jørn Qviste | Chairman | 0 companies |
| Ivan Gren | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |