| Revenue | DKK 366K | -23% |
| EBITDA | DKK -10K | -124% |
| Net profit | DKK -3K | -106% |
| Total assets | DKK 822K | -61% |
| Equity | DKK 743K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.482 | 1.347 | 1.358 | 1.272 | 1.298 | 1.322 | 1.281 | 1.226 | 1.233 | 1.068 | 847 | 474 | 366 |
| Staff expenses | -1.357 | -1.251 | -1.200 | -1.131 | -1.162 | -1.204 | -1.134 | -1.176 | -1.080 | -970 | -775 | -434 | -375 |
| EBITDA | 124 | 96 | 158 | 141 | 136 | 119 | 148 | 51 | 153 | 98 | 72 | 40 | -10 |
| Depreciation & amort. | -46 | -73 | -73 | -43 | -30 | -30 | -0 | -0 | -3 | -4 | -13 | -0 | -0 |
| EBIT | 78 | 23 | 85 | 98 | 106 | 89 | 148 | 51 | 150 | 94 | 59 | 40 | -10 |
| Net financials | 9 | 7 | 6 | 0 | -1 | -2 | -8 | -11 | -17 | -24 | -11 | 17 | 7 |
| Profit before tax | 88 | 30 | 91 | 98 | 105 | 87 | 139 | 40 | 133 | 69 | 48 | 57 | -3 |
| Tax | 24 | 9 | 23 | 17 | 32 | 20 | 33 | 9 | 30 | 16 | 11 | 13 | -0 |
| Net profit | 64 | 22 | 68 | 81 | 74 | 67 | 106 | 31 | 102 | 53 | 37 | 44 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.522 | 2.977 | 4.519 | 9.069 | 3.312 | 2.887 | 2.965 | 4.070 | 3.782 | 3.175 | 2.739 | 2.083 | 822 |
| Equity | 1.341 | 1.267 | 1.239 | 1.225 | 1.199 | 1.164 | 1.164 | 1.087 | 1.079 | 1.019 | 942 | 868 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.172 | 1.705 | 3.280 | 7.845 | 2.113 | 1.723 | 1.801 | 2.983 | 2.700 | 2.152 | 1.797 | 1.215 | 79 |
| Total debt | 3.172 | 1.705 | 3.280 | 7.845 | 2.113 | 1.723 | 1.801 | 2.983 | 2.700 | 2.152 | 1.797 | 1.215 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1991 | — | — |
BE Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Bertel Erichsen | Audit | 0 companies |