| Revenue | DKK -725K | -20% |
| EBITDA | DKK -1,1M | +14% |
| Net profit | DKK 2,7M | -86% |
| Total assets | DKK 700M | -6% |
| Equity | DKK 678,4M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | -8 | 290 | -53 | -56 | -116 | -106 | -123 | -155 | -397 | -907 | -725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -400 | -400 |
| EBITDA | 15 | 15 | 0 | -8 | 290 | -53 | -56 | -116 | -106 | -123 | -155 | -697 | -1.307 | -1.125 |
| Depreciation & amort. | -4 | -4 | -0 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 11 | 0 | -16 | 281 | -53 | -56 | -116 | -106 | -123 | -155 | -697 | -1.307 | -1.125 |
| Net financials | -342 | -771 | 0 | 1.858 | 2.672 | 2.460 | 3.495 | 5.663 | 6.412 | 15.871 | 20.567 | 674.976 | 26.295 | 5.482 |
| Profit before tax | -212 | -638 | 0 | 1.841 | 2.953 | 2.407 | 3.438 | 5.546 | 6.305 | 15.748 | 20.412 | 674.279 | 24.989 | 4.357 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | 723 | 5.473 | 1.612 |
| Net profit | -212 | -638 | 0 | 1.841 | 2.953 | 2.413 | 3.438 | 5.546 | 6.305 | 15.748 | 20.412 | 673.555 | 19.515 | 2.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 1.952 | 0 | 5.123 | 7.760 | 10.046 | 11.882 | 16.168 | 18.277 | 30.737 | 44.109 | 718.325 | 742.376 | 699.987 |
| Equity | 179 | 817 | 0 | 4.698 | 7.609 | 9.955 | 11.843 | 16.124 | 15.966 | 29.203 | 42.761 | 716.317 | 735.832 | 678.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.332 | -1.135 | 0 | 425 | 150 | 90 | 39 | 44 | 2.311 | 1.534 | 1.348 | 2.008 | 6.544 | 21.572 |
| Total debt | -1.332 | -1.135 | 0 | 425 | 150 | 90 | 39 | 44 | 2.311 | 1.534 | 1.348 | 2.008 | 6.544 | 21.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjørnholt Østrup-Møller | Chief Executive Officer | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Henrik Christian Linhus Hüttemeier | Chairman | 0 companies |