| Revenue | DKK -1,1M | — |
| EBITDA | DKK -1,6M | +24% |
| Net profit | DKK 4,6M | -85% |
| Total assets | DKK 206,2M | +5% |
| Equity | DKK 205,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -843 | -1.248 | -1.255 | — | -1.075 |
| Staff expenses | -478 | -467 | -590 | -599 | -524 |
| EBITDA | -1.322 | -1.715 | -1.845 | -2.118 | -1.599 |
| Depreciation & amort. | 3 | 7 | -7 | -3 | -0 |
| EBIT | -1.325 | -1.722 | -1.852 | -2.121 | -1.599 |
| Net financials | 12.621 | 16.710 | 43.391 | 36.487 | 8.387 |
| Profit before tax | 11.296 | 14.988 | 41.539 | 34.366 | 6.025 |
| Tax | 352 | 1.464 | 2.680 | 2.858 | 1.382 |
| Net profit | 10.944 | 13.524 | 38.859 | 31.508 | 4.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 110.837 | 124.735 | 166.428 | 197.084 | 206.239 |
| Equity | 110.550 | 124.074 | 162.933 | 194.441 | 205.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 661 | 3.496 | 2.642 | 683 |
| Total debt | 287 | 661 | 3.496 | 2.642 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1964 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 1964 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Villy Jensen | Audit | 0 companies |
| Henning Palle Løvbo Bruno Pedersen | Board of Directors | 0 companies |
| Heine Engell Friis | Board of Directors | 0 companies |
| Hans Engell Friis | Chairman | 0 companies |
| Stig Engell Friis | Board of Directors | 0 companies |