| Revenue | DKK 3,2M | -6% |
| EBITDA | DKK 2,9M | +7% |
| Net profit | DKK 3M | +35% |
| Total assets | DKK 43,8M | +4% |
| Equity | DKK 2M | -89% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.232 | 4.306 | 4.241 | 3.455 | 3.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.604 | 1.882 | -612 | 2.719 | 2.919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.604 | 1.882 | -612 | 2.719 | 2.919 |
| Net financials | -984 | -147 | 7 | -467 | 116 |
| Profit before tax | -2.588 | 2.029 | -605 | 2.252 | 3.035 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.588 | 2.029 | -605 | 2.252 | 3.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 44.307 | 44.466 | 42.153 | 42.243 | 43.840 |
| Equity | 21.043 | 21.116 | 18.565 | 18.889 | 1.996 |
| Long-term debt | 20.726 | 20.736 | 20.742 | 20.555 | 0 |
| Short-term debt | 2.538 | 2.614 | 2.846 | 2.798 | 41.844 |
| Total debt | 23.264 | 23.350 | 23.588 | 23.354 | 41.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2017 | — | — |
JL Management | Management | 1999 | — | — |
HO Deputy | Deputy | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-ADMINISTRATION ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Jesper Larsen | Management | 0 companies |
| Hans Ole Sørensen | Deputy | 0 companies |
| Bjarne Skov Larsen | Chairman | 0 companies |
| Aksel Bo Jensen | Board of Directors | 0 companies |
| Henning Mortensen | Board of Directors | 0 companies |
| Michael Ringsted Hansen | Board of Directors | 0 companies |