| Revenue | DKK 13K | -39% |
| EBITDA | DKK -26K | -160% |
| Net profit | DKK -30K | -121% |
| Total assets | DKK 175K | -15% |
| Equity | DKK 173K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.114 | 1.003 | 953 | 949 | 811 | 336 | 366 | 146 | 54 | — | — | 26 | 22 | 13 |
| Staff expenses | -1.088 | -976 | -1.001 | -938 | -858 | -325 | -334 | -243 | -64 | -33 | -19 | -27 | -32 | -40 |
| EBITDA | 26 | 27 | -49 | 11 | -47 | 11 | 32 | -96 | -11 | -22 | 18 | -1 | -10 | -26 |
| Depreciation & amort. | -0 | -12 | -12 | -2 | -5 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 15 | -61 | 8 | -52 | 8 | 29 | -99 | -13 | -25 | 18 | -1 | -10 | -26 |
| Net financials | 0 | -0 | -1 | -3 | -2 | -4 | -3 | -2 | -3 | -4 | -5 | -3 | -4 | -4 |
| Profit before tax | 26 | 15 | -62 | 6 | -54 | 4 | 26 | -101 | -16 | -29 | 12 | -4 | -14 | -30 |
| Tax | -20 | -7 | -14 | 3 | -11 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | 20 | -48 | 3 | -43 | 4 | 19 | -101 | -16 | -29 | 12 | -4 | -14 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 739 | 672 | 626 | 550 | 440 | 530 | 279 | 262 | 215 | 223 | 224 | 206 | 175 |
| Equity | 441 | 420 | 372 | 375 | 332 | 336 | 355 | 254 | 238 | 209 | 221 | 217 | 203 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 319 | 300 | 250 | 218 | 104 | 175 | 25 | 24 | 6 | 2 | 7 | 3 | 2 |
| Total debt | 458 | 319 | 300 | 250 | 218 | 104 | 175 | 25 | 24 | 6 | 2 | 7 | 3 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 1965 | — | — |
BN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNA ADM. ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Steen Tengler | Management | 0 companies |
| Benny Nørdam | Management | 0 companies |
| Lillian Rikke Tengler | Board of Directors | 0 companies |
| Lillie Birgitte Nørdam | Board of Directors | 0 companies |