| Revenue | DKK 107,3M | -18% |
| EBITDA | DKK -36,1M | -3856% |
| Net profit | DKK -31,4M | -2007% |
| Total assets | DKK 131M | +50% |
| Equity | DKK 24,3M | +2% |
| Employees | 239 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100.036 | 121.953 | 135.466 | 130.569 | 107.335 |
| Staff expenses | -91.238 | -110.182 | -130.178 | -129.588 | -143.388 |
| EBITDA | 8.798 | 11.771 | 5.289 | 960 | -36.054 |
| Depreciation & amort. | -1.879 | -1.616 | -2.053 | -2.059 | -2.639 |
| EBIT | 6.919 | 10.156 | 3.236 | -1.100 | -38.692 |
| Net financials | 22 | 76 | -247 | -759 | -1.562 |
| Profit before tax | 6.940 | 10.232 | 2.989 | -1.859 | -40.255 |
| Tax | 1.626 | 2.233 | 670 | -367 | -8.838 |
| Net profit | 5.314 | 7.999 | 2.319 | -1.491 | -31.417 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.686 | 97.258 | 84.521 | 87.346 | 130.997 |
| Equity | 30.424 | 33.423 | 30.237 | 23.745 | 24.328 |
| Long-term debt | 8.939 | 8.996 | 9.126 | 9.233 | 9.463 |
| Short-term debt | 43.153 | 51.197 | 41.330 | 50.067 | 83.261 |
| Total debt | 52.092 | 60.193 | 50.455 | 59.300 | 92.723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (9) | ||
KS Audit | Audit | 1991 – 1992 |
LJ Management | Management | 2016 – 2018 |
SN Management | Management | 1991 – 1995 |
OB Management | Management | 1991 – 1992 |
SR | Audit | 1991 – 1998 |
KS Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
| Audit | 1999 – 2008 | |
JU Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
SS Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (12) | ||
| Chairman | 1991 – 2020 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1991 – 2004 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Audit | 0 companies |
| Lars Juul Mikkelsen | Management | 0 companies |
| Steen Niels Jørgensen | Management | 0 companies |
| Jesper Bjørn | Chief Executive Officer | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Skagen Revisionskontor | Audit | 0 companies |
| Keld Stenbro Ramlov | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Johan Ungermann Poulsen | Chief Executive Officer | 0 companies |
| Stephan Schors | Management | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Grimur Thor Lund | Board of Directors | 0 companies |
| Hans Buus | Board of Directors | 0 companies |
| Jørgen Andresen | Board of Directors | 0 companies |
| Michael Hemicke | Board of Directors | 0 companies |
| Torben Hvashøj Pedersen | Board of Directors | 0 companies |
| Niels Dines Boysen | Board of Directors | 0 companies |
| Søren Brinks Larsen | Board of Directors | 0 companies |
| Christian Lund Madsen | Board of Directors | 0 companies |
| Brian Schiønning Larsen | Board of Directors | 0 companies |
| Frans Viborg Hansen | Board of Directors | 0 companies |
| Søren Bøtker Pedersen | Board of Directors | 0 companies |
| Gitte Margit Bøgh Ramlov | Board of Directors | 0 companies |
| Lone Duerlund | Board of Directors | 0 companies |
| Peter Ulrik Jensen | Deputy Chairman | 0 companies |