| Revenue | DKK -30K | +1% |
| EBITDA | DKK -30K | -1% |
| Net profit | DKK 29K | -89% |
| Total assets | DKK 3M | -5% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -21 | -12 | -11 | -16 | -11 | -15 | -22 | -40 | -37 | -21 | -27 | -29 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -12 | -11 | -16 | -11 | -15 | -22 | -40 | -37 | -21 | -27 | -29 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -12 | -11 | -16 | -11 | -15 | -22 | -40 | -37 | -21 | -27 | -29 | -30 |
| Net financials | 141 | 140 | 132 | 160 | 168 | 164 | 3.648 | 323 | 68 | 476 | -600 | 193 | 295 | 58 |
| Profit before tax | 124 | 119 | 119 | 149 | 152 | 153 | 3.633 | 301 | 28 | 439 | -622 | 165 | 266 | 29 |
| Tax | 31 | 9 | 30 | 36 | 33 | 34 | 702 | 66 | 6 | 96 | -0 | -0 | -0 | -0 |
| Net profit | 93 | 110 | 89 | 113 | 118 | 119 | 2.931 | 235 | 21 | 342 | -622 | 165 | 266 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 1.261 | 1.336 | 1.342 | 1.463 | 1.460 | 4.095 | 3.887 | 3.768 | 4.208 | 2.925 | 3.046 | 3.160 | 3.007 |
| Equity | 454 | 467 | 457 | 471 | 488 | 503 | 3.328 | 3.455 | 3.366 | 3.595 | 2.859 | 2.906 | 3.049 | 2.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 645 | 736 | 736 | 847 | 835 | 767 | 432 | 402 | 614 | 67 | 140 | 111 | 64 |
| Total debt | 474 | 645 | 736 | 736 | 847 | 835 | 767 | 432 | 402 | 614 | 67 | 140 | 111 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 1991 | — | — |
OB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Audit | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Mette Riishøj Kronholt | Board of Directors | 0 companies |
| Annette Hansen | Chairman | 0 companies |
| Finn Øst Andersson | Board of Directors | 0 companies |
| Flemming Larsen | Board of Directors | 0 companies |