| Revenue | DKK -48K | +9% |
| EBITDA | DKK -48K | -9% |
| Net profit | DKK 130K | -57% |
| Total assets | DKK 3,3M | +5% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -38 | -57 | 41 | -38 | -24 | -52 | -30 | -31 | -35 | -48 | -42 | -44 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -38 | -57 | 41 | -38 | -24 | -52 | -30 | -31 | -35 | -48 | -42 | -44 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -38 | -57 | 41 | -38 | -24 | -52 | -30 | -31 | -35 | -48 | -42 | -44 | -48 |
| Net financials | 64 | 99 | 223 | 273 | -242 | 237 | 103 | -101 | 466 | 80 | 367 | -267 | 341 | 215 |
| Profit before tax | 46 | 61 | 166 | 314 | -280 | 213 | 51 | -132 | 435 | 45 | 319 | -308 | 297 | 167 |
| Tax | -0 | 12 | 43 | 78 | -56 | 47 | 12 | -29 | 96 | 10 | 70 | -0 | -2 | 37 |
| Net profit | 46 | 48 | 123 | 237 | -224 | 166 | 39 | -103 | 340 | 35 | 249 | -308 | 299 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.143 | 4.197 | 3.871 | 3.935 | 3.164 | 3.312 | 3.175 | 3.044 | 3.244 | 3.115 | 3.389 | 2.821 | 3.121 | 3.280 |
| Equity | 3.759 | 3.711 | 3.738 | 3.876 | 3.152 | 3.217 | 3.152 | 2.944 | 3.175 | 3.099 | 3.235 | 2.812 | 3.111 | 3.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 486 | 134 | 59 | 12 | 95 | 23 | 100 | 69 | 16 | 154 | 9 | 10 | 39 |
| Total debt | 384 | 486 | 134 | 59 | 12 | 95 | 23 | 100 | 69 | 16 | 154 | 9 | 10 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 1991 | — | — |
OB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Audit | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |