| Revenue | DKK 604K | -338% |
| EBITDA | DKK -374K | +71% |
| Net profit | DKK -377K | +71% |
| Total assets | DKK 10,7M | +9% |
| Equity | DKK 7,3M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.404 | 1.443 | 762 | 1.690 | 561 | 993 | 1.385 | 1.066 | 1.555 | 1.898 | 1.269 | -254 | 604 |
| Staff expenses | -1.379 | -1.403 | -1.349 | -1.553 | -1.315 | -1.343 | -1.249 | -1.065 | -878 | -944 | -828 | -1.033 | -978 |
| EBITDA | 26 | 39 | -587 | 137 | -754 | -351 | 137 | 0 | 676 | 954 | 441 | -1.286 | -374 |
| Depreciation & amort. | -440 | -824 | -916 | -1.020 | -1.018 | -825 | -581 | -539 | -531 | -501 | -397 | -291 | -201 |
| EBIT | -414 | -785 | -1.504 | -883 | -1.772 | -1.176 | -444 | -539 | 146 | 453 | 44 | -1.577 | -575 |
| Net financials | -338 | -446 | -379 | -162 | -94 | -66 | -68 | -50 | -29 | 82 | -63 | -99 | 91 |
| Profit before tax | -752 | -1.231 | -1.883 | -1.086 | -1.866 | -1.242 | -512 | -589 | 116 | 535 | -20 | -1.675 | -484 |
| Tax | -188 | -213 | -476 | -253 | -301 | -273 | -113 | -130 | 26 | 86 | -4 | -369 | -106 |
| Net profit | -564 | -1.018 | -1.407 | -833 | -1.565 | -969 | -399 | -460 | 91 | 449 | -15 | -1.307 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.503 | 14.302 | 14.429 | 13.313 | 10.405 | 10.066 | 10.842 | 9.040 | 9.345 | 10.042 | 9.911 | 9.838 | 10.692 |
| Equity | 2.146 | 1.128 | -278 | 8.888 | 7.323 | 6.355 | 5.955 | 5.496 | 5.586 | 6.035 | 6.019 | 7.712 | 7.335 |
| Long-term debt | 691 | 661 | 630 | 599 | 562 | 526 | 1.726 | 2.855 | 1.667 | 3.060 | 3.435 | 1.167 | 2.297 |
| Short-term debt | 9.665 | 12.513 | 14.077 | 3.825 | 2.519 | 3.186 | 3.160 | 689 | 2.092 | 947 | 457 | 958 | 1.060 |
| Total debt | 10.356 | 13.174 | 14.707 | 4.424 | 3.081 | 3.712 | 4.887 | 3.544 | 3.758 | 4.007 | 3.892 | 2.126 | 3.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1991 | — | — |
TJ Management | Management | 2020 | — | — |
JB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBH A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Thomas Jørgen Bladt | Management | 0 companies |
| Jørgen Bladt | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kresten Dyhrberg Nielsen | Chairman | 0 companies |
| Tim Rosenkrantz Buur | Chairman | 0 companies |
| Anders Rye-Andersen | Board of Directors | 0 companies |
| Gertie Bladt | Deputy Chairman | 0 companies |
| Erling Bøndergaard | Board of Directors | 0 companies |
| Niels Haaning Libergreen | Board of Directors | 0 companies |
| Svend Kristian Jensen | Board of Directors | 0 companies |