| Revenue | DKK 10K | -42% |
| EBITDA | DKK 10K | -42% |
| Net profit | DKK -10K | +80% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 204K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | -4 | -9 | -7 | 1 | 19 | 63 | -21 | -26 | 7 | 9 | 9 | 17 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -4 | -9 | -7 | 1 | 19 | 63 | -21 | -26 | 7 | 9 | 9 | 17 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 61 | -4 | -9 | -7 | 1 | 16 | 44 | -39 | -45 | -12 | -10 | -10 | -1 | -8 |
| Net financials | -17 | 34 | 92 | 37 | -0 | 96 | -63 | 26 | 22 | 251 | -96 | 41 | -60 | -1 |
| Profit before tax | 44 | 30 | 83 | 30 | 1 | 112 | -19 | -14 | -22 | 239 | -105 | 31 | -61 | -9 |
| Tax | 1 | -0 | -0 | -0 | 2 | 6 | -5 | -3 | -4 | 53 | -23 | 7 | -13 | 0 |
| Net profit | 43 | 30 | 83 | 30 | -1 | 105 | -14 | -11 | -18 | 187 | -82 | 24 | -48 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 186 | 269 | 300 | 299 | 1.919 | 1.808 | 1.842 | 1.869 | 2.080 | 1.775 | 1.808 | 1.771 | 1.813 |
| Equity | 241 | 181 | 264 | 295 | 294 | 399 | 385 | 374 | 356 | 432 | 237 | 261 | 213 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 319 | 223 | 267 | 313 | 447 | 338 | 347 | 357 | 409 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 1.519 | 1.423 | 1.467 | 1.513 | 1.647 | 1.538 | 1.547 | 1.557 | 1.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1991 | — | — |
| Audit | 1991 | — | — | |
AN Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anthon Nielsen | Management | 0 companies |