| Revenue | DKK -68K | +157% |
| EBITDA | DKK -68K | -157% |
| Net profit | DKK 42K | -94% |
| Total assets | DKK 4,3M | -38% |
| Equity | DKK 4,3M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -36 | -36 | -44 | -38 | -50 | -31 | -30 | -31 | -21 | -39 | -26 | -26 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -36 | -36 | -44 | -38 | -50 | -31 | -30 | -31 | -21 | -39 | -26 | -26 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -36 | -36 | -44 | -38 | -50 | -31 | -30 | -31 | -21 | -39 | -26 | -26 | -68 |
| Net financials | 823 | 318 | 654 | 531 | 401 | 621 | -191 | 296 | 426 | 1.300 | -1.108 | 516 | 918 | 121 |
| Profit before tax | 787 | 282 | 618 | 487 | 363 | 571 | -222 | 266 | 395 | 1.278 | -1.147 | 490 | 891 | 53 |
| Tax | 197 | 71 | 152 | 116 | 80 | 127 | -49 | 59 | 87 | 281 | -252 | 107 | 198 | 11 |
| Net profit | 590 | 211 | 466 | 371 | 283 | 445 | -174 | 207 | 307 | 997 | -895 | 382 | 693 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.696 | 6.848 | 7.408 | 7.572 | 7.295 | 7.255 | 6.987 | 7.182 | 7.320 | 8.539 | 7.190 | 6.904 | 6.998 | 4.345 |
| Equity | 6.564 | 6.679 | 7.047 | 6.918 | 7.201 | 7.145 | 6.868 | 6.969 | 7.168 | 8.055 | 7.103 | 6.856 | 6.949 | 4.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 170 | 361 | 654 | 95 | 110 | 119 | 213 | 152 | 484 | 87 | 48 | 49 | 53 |
| Total debt | 132 | 170 | 361 | 654 | 95 | 110 | 119 | 213 | 152 | 484 | 87 | 48 | 49 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
NE Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brix Steby | Management | 0 companies |
| Niels Erik Westen-Jensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |