| Revenue | DKK 525K | +399% |
| EBITDA | DKK 525K | +399% |
| Net profit | DKK 479K | -32% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 5,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -41 | -39 | -75 | -75 | -2 | 996 | 840 | 181 | 1.536 | 923 | 1.211 | 301 | 105 | 525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -647 | -698 | -442 | -149 | -0 | -0 |
| EBITDA | -50 | -41 | -39 | -75 | -75 | -2 | 996 | 840 | -39 | 888 | 224 | 769 | 152 | 105 | 525 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -17 | -8 | -0 |
| EBIT | -50 | -41 | -39 | -75 | -75 | -2 | 996 | 840 | -39 | 888 | 219 | 762 | 135 | 97 | 525 |
| Net financials | 46 | 47 | 84 | 244 | 244 | 149 | 132 | 1.945 | 433 | 312 | 1.944 | 1.018 | 88 | 837 | 93 |
| Profit before tax | -4 | 0 | 45 | 170 | 170 | 147 | 1.128 | 2.785 | 394 | 1.201 | 2.163 | 1.780 | 224 | 933 | 618 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 438 | 401 | 90 | 233 | 139 |
| Net profit | -4 | 0 | 45 | 170 | 170 | 147 | 1.128 | 2.785 | 394 | 1.201 | 1.725 | 1.379 | 134 | 700 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.156 | 3.171 | 3.226 | 3.431 | 3.516 | 4.094 | 6.529 | 6.408 | 5.307 | 6.294 | 7.248 | 6.824 | 6.045 | 6.930 | 6.717 |
| Equity | -3.741 | -3.741 | -3.696 | -3.526 | -3.379 | -2.252 | 533 | 928 | 2.129 | 3.854 | 4.443 | 4.577 | 4.556 | 5.256 | 5.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.897 | 6.912 | 6.922 | 6.957 | 6.895 | 6.346 | 5.995 | 5.480 | 3.178 | 2.440 | 2.805 | 2.248 | 1.489 | 1.674 | 982 |
| Total debt | 6.897 | 6.912 | 6.922 | 6.957 | 6.895 | 6.346 | 5.995 | 5.480 | 3.178 | 2.440 | 2.805 | 2.248 | 1.489 | 1.674 | 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1991 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plambek Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Martin Dahl-Jensen Plambek | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Villy Plambek | Board of Directors | 0 companies |
| Christa Dahl-Jensen Plambek | Board of Directors | 0 companies |