| Revenue | DKK 105K | -1332% |
| EBITDA | DKK 80K | +1035% |
| Net profit | DKK 47K | -96% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 4,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 80 | 20 | — | 147 | 8 | -90 | -175 | -43 | -26 | 52 | -9 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 80 | 20 | 46 | 147 | 8 | -90 | -175 | -43 | -26 | 52 | -9 | 80 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 45 | -15 | 11 | 112 | -27 | -125 | -210 | -78 | -26 | 52 | -9 | 80 |
| Net financials | 1.206 | 205 | -466 | 2.236 | 253 | -630 | 246 | 189 | 724 | 458 | -231 | 1.342 | 6 |
| Profit before tax | 1.221 | 250 | -482 | 2.247 | 364 | -656 | 121 | -21 | 646 | 432 | -179 | 1.333 | 86 |
| Tax | -80 | 4 | -11 | -8 | 19 | -10 | -13 | -35 | -11 | 9 | 36 | 22 | 39 |
| Net profit | 1.301 | 246 | -471 | 2.254 | 346 | -647 | 134 | 14 | 656 | 423 | -216 | 1.311 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 2.774 | 2.305 | 4.685 | 5.132 | 3.443 | 3.582 | 3.359 | 3.638 | 4.020 | 3.746 | 5.015 | 5.224 |
| Equity | 1.300 | 1.498 | 978 | 3.182 | 3.427 | 2.676 | 2.810 | 2.825 | 3.371 | 3.681 | 3.351 | 4.544 | 4.760 |
| Long-term debt | 85 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.191 | 1.152 | 1.300 | 1.466 | 1.675 | 745 | 764 | 534 | 267 | 339 | 395 | 471 | 464 |
| Total debt | 1.276 | 1.237 | 1.300 | 1.466 | 1.675 | 745 | 764 | 534 | 267 | 339 | 395 | 471 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 1991 | — | — |
BS Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Leo Hansen | Founder | 0 companies |
| Brian Stubtoft | Audit | 0 companies |