| Revenue | DKK -56K | +18% |
| EBITDA | DKK -1,6M | -47% |
| Net profit | DKK -16M | -328% |
| Total assets | DKK 86,8M | -20% |
| Equity | DKK 67M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -41 | -42 | -41 | -40 | -40 | -32 | -30 | -42 | -60 | -59 | -62 | -48 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -1.043 | -1.543 |
| EBITDA | -50 | -41 | -42 | -41 | -40 | -40 | -32 | -30 | -42 | -60 | -59 | -148 | -1.091 | -1.599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -41 | -42 | -41 | -40 | -40 | -32 | -30 | -42 | -60 | -59 | -148 | -1.091 | -1.599 |
| Net financials | 1.348 | 1.533 | 3.082 | 1.578 | 2.306 | 1.139 | 5.435 | 9.784 | 2.354 | 9.756 | 21.677 | 8.614 | 10.496 | -15.274 |
| Profit before tax | 1.299 | 1.492 | 3.039 | 1.537 | 2.266 | 1.098 | 5.403 | 9.754 | 2.313 | 9.696 | 21.618 | 8.466 | 9.405 | -16.873 |
| Tax | 127 | -257 | 434 | 734 | 104 | -176 | 257 | 288 | 337 | 637 | 1.186 | 1.163 | 2.356 | -825 |
| Net profit | 1.171 | 1.749 | 2.606 | 803 | 2.162 | 1.275 | 5.146 | 9.466 | 1.975 | 9.060 | 20.431 | 7.303 | 7.049 | -16.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.346 | 19.753 | 21.280 | 23.002 | 25.139 | 25.646 | 29.992 | 39.530 | 43.419 | 60.964 | 89.109 | 98.481 | 107.852 | 86.799 |
| Equity | 14.071 | 15.785 | 18.468 | 19.292 | 21.532 | 22.894 | 28.134 | 37.663 | 39.438 | 48.298 | 68.729 | 76.032 | 83.081 | 67.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.349 | 2.259 | 1.320 | 2.385 | 2.455 | 1.778 | 1.859 | 1.867 | 3.981 | 12.666 | 20.380 | 22.449 | 24.771 | 19.767 |
| Total debt | 2.349 | 2.259 | 1.320 | 2.385 | 2.455 | 1.778 | 1.859 | 1.867 | 3.981 | 12.666 | 20.380 | 22.449 | 24.771 | 19.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wagner | Management | 0 companies |
| Jeppe Hallager | Board of Directors | 0 companies |
| Hanne Bruun Jacobsen | Chairman | 0 companies |
| Torben Voss | Chairman | 0 companies |
| Jørn Enevold Torp | Board of Directors | 0 companies |