| Revenue | DKK 32K | -75% |
| EBITDA | DKK 32K | -75% |
| Net profit | DKK 24K | -75% |
| Total assets | DKK 0 | — |
| Equity | DKK -35K | +41% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 555 | 290 | 240 | 127 | 32 |
| Staff expenses | -0 | -123 | -273 | -0 | -0 |
| EBITDA | 555 | 166 | -33 | 127 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 555 | 166 | -33 | 127 | 32 |
| Net financials | -272 | -267 | -261 | -7 | -1 |
| Profit before tax | 284 | -101 | -294 | 121 | 31 |
| Tax | 63 | -38 | -20 | 22 | 6 |
| Net profit | 220 | -63 | -274 | 98 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.948 | 5.450 | 35 | 0 | 0 |
| Equity | 180 | 117 | -157 | -59 | -35 |
| Long-term debt | 7.440 | 4.241 | 0 | 0 | 0 |
| Short-term debt | 1.266 | 1.073 | 192 | 59 | 35 |
| Total debt | 8.706 | 5.314 | 192 | 59 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
SN Management | Management | 2007 – 2019 |
JJ Audit | Audit | 1991 – 1996 |
CH Chief Executive Officer | Chief Executive Officer | 1998 – 2003 |
MS Management | Management | 2007 – 2012 |
ME Founder | Founder | 1991 – 1996 |
LB Founder | Founder | 1991 – 1996 |
TØ Management | Management | 1991 – 1996 |
PB Management | Management | 1991 – 1996 |
LH Management | Management | 2007 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1991 – 1996 | |
| Chairman | 1991 – 1996 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Nordby Petersen | Management | 0 companies |
| Jørgen Johannesen | Audit | 0 companies |
| Claus Høgh | Chief Executive Officer | 0 companies |
| Mikkel Seedorff Sørensen | Management | 0 companies |
| Malene Evald Olesen | Founder | 0 companies |
| Lasse Buhl Jørgensen | Founder | 0 companies |
| Torben Østergaard Nielsen | Management | 0 companies |
| Palle Buhl Jørgensen | Management | 0 companies |
| Lars Hoffmann | Management | 0 companies |
| Nis Lauritz Juhl | Board of Directors | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Per Buhl Jørgensen | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Johan Frede Johansen | Board of Directors | 0 companies |
| Niels Brøchner-Mortensen | Board of Directors | 0 companies |