| Revenue | DKK -32K | +7% |
| EBITDA | DKK -156K | +2% |
| Net profit | DKK -332K | -541% |
| Total assets | DKK 7M | -5% |
| Equity | DKK 6,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.953 | 1.621 | 1.961 | 1.484 | 858 | 547 | 112 | 104 | -6 | 0 | 0 | 0 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -125 |
| EBITDA | 1.107 | 456 | 230 | 132 | -946 | -233 | -550 | -1.130 | -48 | -142 | -207 | -159 | -160 | -156 |
| Depreciation & amort. | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.028 | 456 | 230 | 132 | -946 | -233 | -550 | -1.130 | -48 | -142 | -207 | -159 | -160 | -156 |
| Net financials | -383 | 702 | 1.356 | 508 | 596 | 425 | -573 | 217 | 1.305 | 1.776 | -1.444 | 22 | 115 | -172 |
| Profit before tax | 645 | 1.158 | 1.587 | 639 | -196 | 192 | -1.123 | -913 | 1.257 | 1.634 | -1.652 | -137 | -45 | -329 |
| Tax | 151 | 273 | 384 | 152 | 77 | 42 | -247 | -254 | 273 | 361 | -359 | 380 | 3 | 1 |
| Net profit | 494 | 884 | 1.202 | 487 | -273 | 150 | -876 | -660 | 984 | 1.274 | -1.292 | -517 | -52 | -332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.123 | 9.953 | 10.950 | 10.851 | 9.723 | 9.609 | 8.319 | 7.459 | 8.830 | 10.066 | 8.208 | 7.605 | 7.407 | 7.002 |
| Equity | 8.233 | 8.817 | 9.720 | 9.907 | 9.234 | 9.183 | 8.204 | 7.439 | 8.315 | 9.588 | 8.183 | 7.552 | 7.382 | 6.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 881 | 936 | 658 | 281 | 175 | 111 | 21 | 515 | 478 | 25 | 53 | 25 | 74 |
| Total debt | 756 | 881 | 936 | 658 | 281 | 175 | 111 | 21 | 515 | 478 | 25 | 53 | 25 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |