| Revenue | DKK 7,4M | -18% |
| EBITDA | DKK 1,2M | -28% |
| Net profit | DKK 889K | -29% |
| Total assets | DKK 3,8M | -12% |
| Equity | DKK 2,6M | -11% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.341 | 6.967 | 8.336 | 9.088 | 7.449 |
| Staff expenses | -4.958 | -5.973 | -6.269 | -7.470 | -6.281 |
| EBITDA | 3.383 | 994 | 2.068 | 1.618 | 1.167 |
| Depreciation & amort. | -138 | -56 | -99 | -103 | -76 |
| EBIT | 3.245 | 938 | 1.968 | 1.516 | 1.091 |
| Net financials | 19 | 30 | 34 | 104 | 69 |
| Profit before tax | 3.264 | 968 | 2.003 | 1.619 | 1.160 |
| Tax | 726 | 225 | 450 | 364 | 270 |
| Net profit | 2.539 | 743 | 1.552 | 1.255 | 889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.480 | 3.722 | 5.286 | 4.305 | 3.788 |
| Equity | 4.071 | 2.314 | 3.131 | 2.886 | 2.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.389 | 1.384 | 2.116 | 1.388 | 1.175 |
| Total debt | 2.389 | 1.384 | 2.116 | 1.388 | 1.175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Management | Management | 2021 |
| Former (3) | ||
PB Management | Management | 1991 – 1992 |
IB Management | Management | 2014 – 2019 |
JO Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2001 – 2020 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2001 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gert Lomholt | Management | 0 companies |
| Irene Blomberg | Management | 0 companies |
| Jens Otto Blomberg | Management | 0 companies |
| Birgit Blomberg | Chairman | 0 companies |
| Jacob Reimer Madsen | Chairman | 0 companies |
| Hans Christian Hodal Nielsen | Board of Directors | 0 companies |
| Jacob Stig Blomberg | Board of Directors | 0 companies |
| Henrik Bloch | Board of Directors | 0 companies |
| Peter Dallerup | Board of Directors | 0 companies |
| Christina Albers Pedersen | Board of Directors | 0 companies |
| Lars Klüwer Larsen | Board of Directors | 0 companies |
| Henrik Bo Elmkvist | Board of Directors | 0 companies |