| Revenue | DKK 221K | -2% |
| EBITDA | DKK 221K | -2% |
| Net profit | DKK 1,5M | -18% |
| Total assets | DKK 17,8M | +9% |
| Equity | DKK 14,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -102 | -27 | 226 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -102 | -27 | 226 | 221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -184 | -219 | -223 |
| EBIT | -5 | -0 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -153 | -211 | 8 | -3 |
| Net financials | 565 | 835 | 1.204 | 1.222 | 1.441 | 1.320 | 1.029 | 612 | 1.095 | 2.844 | 1.990 | 954 | 1.829 | 1.513 |
| Profit before tax | 560 | 835 | 1.199 | 1.217 | 1.436 | 1.315 | 1.023 | 607 | 1.089 | 2.838 | 1.838 | 743 | 1.837 | 1.510 |
| Tax | 6 | 3 | 11 | -0 | 6 | -0 | -0 | -6 | -3 | 17 | -66 | -73 | -14 | -7 |
| Net profit | 555 | 833 | 1.188 | 1.217 | 1.430 | 1.315 | 1.023 | 612 | 1.093 | 2.821 | 1.904 | 816 | 1.851 | 1.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.731 | 2.371 | 2.954 | 3.622 | 4.776 | 6.072 | 6.919 | 8.378 | 8.604 | 11.421 | 11.428 | 12.386 | 16.423 | 17.829 |
| Equity | 1.526 | 1.762 | 2.901 | 3.618 | 4.451 | 5.615 | 6.536 | 7.095 | 7.529 | 8.980 | 10.883 | 11.582 | 13.196 | 14.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419 | 52 | 417 | 290 |
| Short-term debt | 205 | 609 | 54 | 4 | 325 | 457 | 382 | 1.283 | 1.075 | 2.441 | 68 | 609 | 2.648 | 2.773 |
| Total debt | 205 | 609 | 54 | 4 | 325 | 457 | 382 | 1.283 | 1.075 | 2.441 | 487 | 661 | 3.065 | 3.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hanna Nielsen | Board of Directors | 0 companies |
| Arne Tranberg | Board of Directors | 0 companies |