| Revenue | DKK 2,9M | -17% |
| EBITDA | DKK 1,7M | -21% |
| Net profit | DKK 1,3M | -16% |
| Total assets | DKK 6M | +15% |
| Equity | DKK 2,7M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.295 | 1.846 | 2.121 | 3.300 | 3.327 | 2.925 | 2.748 | 1.969 | 0 | 4.762 | 3.916 | 2.614 | 3.512 | 2.921 |
| Staff expenses | -524 | -581 | -484 | -1.522 | -1.521 | -1.115 | -1.071 | -1.013 | -1.009 | -1.093 | -1.215 | -1.304 | -1.311 | -1.200 |
| EBITDA | 771 | 1.265 | 1.637 | 1.672 | 1.806 | 1.809 | 1.677 | 826 | 1.512 | 3.669 | 2.636 | 1.309 | 2.182 | 1.721 |
| Depreciation & amort. | 49 | -49 | -92 | -59 | -79 | -122 | -161 | -69 | -155 | -197 | -197 | -171 | -139 | -44 |
| EBIT | 722 | 1.216 | 1.545 | 1.614 | 1.727 | 1.687 | 1.516 | 757 | 1.357 | 3.471 | 2.439 | 1.138 | 2.043 | 1.678 |
| Net financials | -0 | 7 | 42 | 35 | -0 | -4 | -190 | -6 | -9 | -16 | -31 | 16 | 57 | 78 |
| Profit before tax | 721 | 1.223 | 1.587 | 1.649 | 1.727 | 1.684 | 1.325 | 751 | 1.348 | 3.455 | 2.408 | 1.154 | 2.100 | 1.755 |
| Tax | 213 | 383 | 421 | 412 | 322 | 363 | 295 | 174 | 310 | 793 | 564 | 278 | 502 | 411 |
| Net profit | 509 | 840 | 1.167 | 1.237 | 1.405 | 1.320 | 1.030 | 577 | 1.037 | 2.662 | 1.844 | 876 | 1.598 | 1.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.104 | 2.878 | 6.359 | 4.341 | 6.293 | 6.840 | 4.959 | 5.069 | 3.146 | 7.914 | 4.639 | 5.023 | 5.209 | 5.985 |
| Equity | 82 | 81 | 148 | 1.384 | 2.409 | 2.529 | 2.260 | 1.806 | 1.474 | 3.936 | 3.179 | 2.255 | 3.003 | 2.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576 | 295 | 517 | 403 |
| Short-term debt | 2.022 | 2.796 | 6.211 | 2.957 | 3.882 | 4.303 | 2.691 | 3.250 | 1.648 | 3.964 | 881 | 2.473 | 1.688 | 2.834 |
| Total debt | 2.022 | 2.796 | 6.211 | 2.957 | 3.882 | 4.303 | 2.691 | 3.250 | 1.648 | 3.964 | 1.457 | 2.768 | 2.205 | 3.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.T. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tranberg | Management | 0 companies |