| Revenue | DKK -157K | -168% |
| EBITDA | DKK -157K | -103% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 8,6M | -2% |
| Equity | DKK 8,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | -162 | 61 | 478 | -46 | 162 | 34 | 184 | 76 | 97 | 1.821 | -6 | 231 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -67 | 81 | 389 | -89 | 121 | 2 | 153 | 47 | 53 | 1.770 | -38 | 5.866 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -67 | 81 | 389 | -89 | 121 | 2 | 153 | 47 | 53 | 1.770 | -38 | 5.866 | -157 |
| Net financials | -62 | -59 | -69 | -83 | -37 | -44 | -20 | -19 | -19 | -16 | -30 | -17 | 42 | 158 |
| Profit before tax | -4 | -126 | 12 | 306 | -73 | 77 | -10 | 134 | 28 | 36 | 1.741 | -55 | 5.909 | 1 |
| Tax | 2 | 65 | 24 | 76 | 26 | 17 | 4 | 29 | 6 | 8 | 340 | -0 | 0 | -0 |
| Net profit | -7 | -191 | -12 | 230 | -99 | 60 | -14 | 105 | 22 | 28 | 1.401 | -55 | 5.909 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.254 | 3.213 | 3.166 | 3.130 | 3.062 | 3.026 | 3.008 | 3.098 | 3.063 | 2.884 | 3.583 | 3.367 | 8.757 | 8.577 |
| Equity | 1.223 | 1.033 | 1.021 | 1.251 | 1.152 | 1.212 | 1.198 | 1.302 | 1.324 | 1.352 | 2.753 | 2.533 | 8.264 | 8.082 |
| Long-term debt | 1.757 | 1.721 | 1.627 | 1.349 | 1.322 | 1.096 | 1.097 | 1.061 | 1.032 | 1.005 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 460 | 518 | 530 | 589 | 718 | 713 | 735 | 708 | 526 | 830 | 835 | 492 | 495 |
| Total debt | 2.030 | 2.180 | 2.145 | 1.879 | 1.911 | 1.815 | 1.810 | 1.796 | 1.739 | 1.531 | 830 | 835 | 492 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
JP Audit | Audit | 1996 | — | — |
AB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leo Nielsen | Chief Executive Officer | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |
| Anne Bergman Bjelbæk | Management | 0 companies |