| Revenue | DKK 1,3M | +17% |
| EBITDA | DKK 173K | -37% |
| Net profit | DKK 118K | +22% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 982 | 1.019 | 940 | 1.098 | 1.017 | 1.237 | 1.388 | 438 | 1.509 | 1.452 | 1.273 | 1.135 | 1.327 |
| Staff expenses | -740 | -972 | -955 | -657 | -1.267 | -726 | -237 | -510 | -718 | -1.061 | -1.200 | -988 | -860 | -1.154 |
| EBITDA | 109 | 10 | 64 | 283 | -168 | 292 | 1.000 | 878 | -280 | 447 | 252 | 284 | 276 | 173 |
| Depreciation & amort. | -22 | -30 | -32 | -18 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | -20 | 32 | 265 | -170 | 292 | 1.000 | 878 | -280 | 447 | 252 | 284 | 276 | 173 |
| Net financials | -3 | 0 | -0 | -5 | 20 | -41 | -76 | -62 | -25 | -12 | 8 | -7 | -81 | -3 |
| Profit before tax | 84 | -20 | 32 | 260 | -151 | 251 | 924 | 816 | -305 | 435 | 260 | 277 | 194 | 170 |
| Tax | 28 | 4 | 14 | 69 | -49 | 87 | 204 | 189 | 158 | -8 | 93 | 67 | 98 | 52 |
| Net profit | 56 | -24 | 18 | 192 | -101 | 164 | 720 | 628 | -463 | 443 | 167 | 209 | 96 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 313 | 302 | 531 | 545 | 2.122 | 2.647 | 2.796 | 2.140 | 2.278 | 2.149 | 1.934 | 1.736 | 1.764 |
| Equity | 177 | 153 | 170 | 362 | 261 | 325 | 1.051 | 1.578 | 1.010 | 1.453 | 1.420 | 1.511 | 1.486 | 1.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 601 | 471 | 343 | 193 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 160 | 131 | 169 | 284 | 1.196 | 1.124 | 875 | 937 | 825 | 730 | 422 | 251 | 296 |
| Total debt | 154 | 160 | 131 | 169 | 284 | 1.797 | 1.596 | 1.218 | 1.131 | 825 | 730 | 422 | 251 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PB Management | Management | 1991 | — | — |
TJ Audit | Audit | 1991 | — | — |
FB | Audit | 1997 | — | — |
PR Management | Management | 1996 | — | — |
KB Audit | Audit | 1996 | — | — |
SG Management | Management | 1998 | — | — |
PG Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Georg Anfindsen Sibbern | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Tina Jonasen | Audit | 0 companies |
| Flemming Bølling Johansen | Audit | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Kurt Bendix Petersen | Audit | 0 companies |
| Susanne Guldborg Jensen | Management | 0 companies |
| Poul Georg Stage Petersen | Management | 0 companies |