| Revenue | DKK 4,5M | +10% |
| EBITDA | DKK 242K | -62% |
| Net profit | DKK 207K | -62% |
| Total assets | DKK 4,2M | +9% |
| Equity | DKK 2,4M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.865 | 3.401 | 3.678 | 3.602 | 3.441 | 3.795 | 4.410 | 4.840 | 4.849 | 4.426 | 5.911 | 4.083 | 4.478 |
| Staff expenses | -3.238 | -3.198 | -3.360 | -2.659 | -2.607 | -2.657 | -3.029 | -3.340 | -3.505 | -3.528 | -3.691 | -3.448 | -4.235 |
| EBITDA | 627 | 203 | 317 | 944 | 834 | 1.138 | 1.381 | 1.500 | 1.344 | 898 | 2.220 | 635 | 242 |
| Depreciation & amort. | 62 | 47 | 23 | 23 | 20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 566 | 156 | 294 | 920 | 814 | 1.118 | 1.381 | 1.500 | 1.344 | 898 | 2.220 | 635 | 242 |
| Net financials | 4 | -14 | 6 | 8 | 4 | 9 | 21 | 35 | 27 | 21 | 38 | 68 | 39 |
| Profit before tax | 570 | 143 | 300 | 928 | 818 | 1.127 | 1.402 | 1.535 | 1.371 | 919 | 2.258 | 703 | 281 |
| Tax | 154 | 35 | 68 | 211 | 188 | 254 | 319 | 351 | 307 | 207 | 506 | 160 | 74 |
| Net profit | 416 | 107 | 232 | 717 | 630 | 874 | 1.083 | 1.184 | 1.064 | 711 | 1.752 | 543 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.732 | 4.396 | 5.264 | 4.996 | 2.422 | 3.089 | 3.540 | 3.934 | 4.149 | 3.383 | 5.829 | 3.835 | 4.162 |
| Equity | 676 | 683 | 816 | 1.233 | 1.063 | 1.337 | 1.820 | 2.204 | 2.268 | 2.079 | 3.831 | 2.374 | 2.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 320 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.626 | 3.316 | 4.066 | 3.435 | 1.032 | 1.447 | 1.423 | 1.325 | 1.230 | 981 | 1.561 | 1.035 | 1.324 |
| Total debt | 3.626 | 3.316 | 4.066 | 3.435 | 1.032 | 1.447 | 1.423 | 1.431 | 1.550 | 981 | 1.561 | 1.035 | 1.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1991 | — | — |
LS Management | Management | 2000 | — | — |
GS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokatanpartsselskabet Espersen Holding | Company | 100.0% | 100.0% | 2021 |
LE CONSULTING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Lars Sigurd Espersen | Management | 0 companies |
| Gert Storkborg Jensen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Lars Fogh-Andersen | Board of Directors | 0 companies |
| Søren Vestergaard Hansen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |