| Revenue | DKK -27K | +20% |
| EBITDA | DKK -27K | -20% |
| Net profit | DKK 2,6M | +172% |
| Total assets | DKK 14,6M | +23% |
| Equity | DKK 14,2M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -23 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -159 | -52 | -121 | -44 | -33 | -22 | -38 | -30 | -5 | -3 | -13 | -13 | -16 | -23 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -52 | -121 | -44 | -33 | -22 | -38 | -30 | -5 | -3 | -13 | -13 | -16 | -23 | -27 |
| Net financials | 673 | -4.140 | -32 | 2.871 | 426 | 1.143 | -1.579 | 164 | 37 | 1.188 | 4.900 | 8.998 | -354 | -3.385 | 2.848 |
| Profit before tax | 514 | -4.192 | -153 | 2.828 | 392 | 1.121 | -1.617 | 135 | 32 | 1.186 | 4.887 | 8.985 | -370 | -3.408 | 2.821 |
| Tax | 8 | -689 | 12 | -61 | -70 | -41 | -14 | 5 | 0 | 5 | 5 | -4 | -90 | 135 | 261 |
| Net profit | 506 | -3.503 | -165 | 2.888 | 463 | 1.162 | -1.603 | 130 | 32 | 1.180 | 4.882 | 8.990 | -280 | -3.543 | 2.559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.126 | 2.978 | 2.783 | 3.419 | 3.978 | 4.386 | 667 | 801 | 838 | 1.886 | 6.722 | 15.661 | 16.836 | 11.797 | 14.564 |
| Equity | 3.608 | -195 | -359 | 730 | 1.192 | 2.304 | 649 | 779 | 811 | 1.883 | 6.710 | 15.643 | 15.305 | 11.644 | 14.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.518 | 3.173 | 3.142 | 2.690 | 2.786 | 2.082 | 18 | 22 | 27 | 3 | 13 | 18 | 1.530 | 152 | 361 |
| Total debt | 2.518 | 3.173 | 3.142 | 2.690 | 2.786 | 2.082 | 18 | 22 | 27 | 3 | 13 | 18 | 1.530 | 152 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |